TOPEKA, Kan., October 23, 2024–(BUSINESS WIRE)–Capitol Federal Financial, Inc.® (NASDAQ: CFFN) (the “Company,” “we” or “our”), the parent company of Capitol Federal Savings Bank (the “Bank”), announced results today for the quarter and fiscal year ended September 30, 2024. For best viewing results, please view this release in Portable Document Format (PDF) on our website, https://ir.capfed.com.
Highlights for the quarter include:
net income of $12.1 million;
basic and diluted earnings per share of $0.09;
net interest margin of 1.80%;
paid dividends of $0.085 per share; and
on October 22, 2024, announced a cash dividend of $0.085 per share, payable on November 15, 2024 to stockholders of record as of the close of business on November 1, 2024.
Highlights for the fiscal year include:
net income of $38.0 million;
basic and diluted earnings per share of $0.29;
net interest margin of 1.77%; and
paid dividends of $0.34 per share.
Comparison of Operating Results for the Three Months Ended September 30, 2024 and June 30, 2024
For the quarter ended September 30, 2024, the Company recognized net income of $12.1 million, or $0.09 per share, compared to net income of $9.6 million, or $0.07 per share, for the quarter ended June 30, 2024. The higher net income in the current quarter was due primarily to a release of provision for credit losses in the current quarter compared to provision expense in the prior quarter. The net interest margin increased three basis points, from 1.77% for the prior quarter to 1.80% for the current quarter due mainly to net interest margin improvements from the loan portfolio outpacing the cost of retail certificates of deposit.
Advertisement
Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
Advertisement
September 30,
Advertisement
June 30,
Change Expressed in:
Advertisement
2024
Advertisement
2024
Dollars
Advertisement
Percent
(Dollars in thousands)
Advertisement
INTEREST AND DIVIDEND INCOME:
Advertisement
Loans receivable
$
Advertisement
79,841
$
76,803
Advertisement
$
3,038
4.0
Advertisement
%
Mortgage-backed securities (“MBS”)
10,412
Advertisement
9,585
Advertisement
827
8.6
Advertisement
Cash and cash equivalents
2,562
Advertisement
3,875
Advertisement
(1,313
)
(33.9
Advertisement
)
Federal Home Loan Bank Topeka (“FHLB”) stock
2,418
Advertisement
2,477
Advertisement
(59
)
(2.4
Advertisement
)
Investment securities
1,634
Advertisement
2,255
Advertisement
(621
)
(27.5
Advertisement
)
Total interest and dividend income
$
96,867
Advertisement
$
94,995
Advertisement
$
1,872
2.0
Advertisement
The increase in interest income on loans receivable was due to an increase in the weighted average yield of the entire loan portfolio, and an increase in the average balance of the loan portfolio. The increase in the average balance was primarily in the commercial loan portfolio partially offset by a decrease in the average balance of the one- to four-family correspondent loan portfolio. See additional discussion regarding the composition of the loan portfolio in the “Financial Condition as of September 30, 2024” section below. The increase in interest income on MBS was due to an increase in average balance compared to the prior quarter primarily as a result of purchases made during the current quarter. The decrease in interest income on cash and cash equivalents was due primarily to a decrease in the average balance as excess operating cash during the current quarter was, in part, used to fund commercial loan activities, reinvest in the MBS portfolio and pay down borrowings. The decrease in interest income on investment securities was due to a decrease in the average balance as a result of maturities during the current and prior quarter. The majority of the cash flows from the investment securities portfolio was reinvested into the MBS portfolio or used to pay down borrowings.
Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
Advertisement
For the Three Months Ended
Advertisement
September 30,
June 30,
Advertisement
Change Expressed in:
2024
Advertisement
2024
Advertisement
Dollars
Percent
Advertisement
(Dollars in thousands)
INTEREST EXPENSE:
Advertisement
Advertisement
Deposits
$
37,458
Advertisement
$
36,233
$
1,225
Advertisement
3.4
%
Borrowings
Advertisement
18,585
18,438
Advertisement
147
Advertisement
0.8
Total interest expense
$
Advertisement
56,043
$
54,671
Advertisement
$
1,372
Advertisement
2.5
The increase in interest expense on deposits was due primarily to increases in the weighted average rate paid and the average balance of the retail certificate of deposit portfolio, along with an increase in the weighted average rate paid on the savings portfolio as a result of continued growth in the Bank’s high-yield savings account offering that was introduced in early fiscal year 2024. Both were partially offset by a decrease in the weighted average rate and average balance of the money market portfolio.
Provision for Credit Losses
Advertisement
For the quarter ended September 30, 2024, the Bank recorded a provision release of $637 thousand, compared to a provision for credit losses of $1.5 million for the prior quarter. The provision release in the current quarter was comprised of a $2.7 million decrease in the allowance for credit losses (“ACL”) for loans, partially offset by a $2.1 million increase in the reserve for off-balance sheet credit exposures. The decrease in ACL was composed of $1.6 million related to the commercial real estate portfolio and $1.1 million related to the one- to-four family loan portfolio. See discussion regarding the changes in the ACL balance during the current quarter in the “Supplemental Financial Information – Asset Quality – ACL” section below. The increase in the reserves for off-balance sheet credit exposures was due primarily to an increase in the balance of off-balance sheet credit exposures between quarters.
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
For the Three Months Ended
Advertisement
Advertisement
September 30,
June 30,
Change Expressed in:
Advertisement
2024
Advertisement
2024
Dollars
Advertisement
Percent
(Dollars in thousands)
Advertisement
NON-INTEREST INCOME:
Advertisement
Deposit service fees
Advertisement
$
2,830
$
2,706
Advertisement
$
124
Advertisement
4.6
%
Insurance commissions
754
Advertisement
905
Advertisement
(151
)
Advertisement
(16.7
)
Other non-interest income
1,202
Advertisement
1,098
Advertisement
104
Advertisement
9.5
Total non-interest income
$
4,786
Advertisement
$
4,709
Advertisement
$
77
Advertisement
1.6
The decrease in insurance commissions was primarily due to adjustments to accrued contingent commissions made in anticipation of lower commissions largely related to industry changes in underwriting and loss experience which is adversely impacting new business and projected loss ratios. The industry changes impacting commissions are expected to persist for the foreseeable future, so management is currently evaluating other insurance revenue streams while maintaining our current lines of business. The increase in other non-interest income was due mainly to lower market value losses in the current quarter related to a loan-related financial derivative agreement.
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
Advertisement
For the Three Months Ended
Advertisement
September 30,
June 30,
Advertisement
Change Expressed in:
2024
Advertisement
2024
Advertisement
Dollars
Percent
Advertisement
(Dollars in thousands)
NON-INTEREST EXPENSE:
Advertisement
Advertisement
Salaries and employee benefits
$
13,086
Advertisement
$
13,307
$
(221
Advertisement
)
(1.7
)%
Information technology and related expense
Advertisement
4,637
Advertisement
5,364
(727
Advertisement
)
(13.6
)
Occupancy, net
Advertisement
3,442
Advertisement
3,263
179
Advertisement
5.5
Federal insurance premium
Advertisement
1,113
Advertisement
1,352
(239
Advertisement
)
(17.7
)
Regulatory and outside services
Advertisement
1,398
Advertisement
1,322
76
Advertisement
5.7
Advertising and promotional
Advertisement
1,054
Advertisement
951
103
Advertisement
10.8
Deposit and loan transaction costs
Advertisement
584
Advertisement
726
(142
Advertisement
)
(19.6
)
Office supplies and related expense
Advertisement
506
Advertisement
405
101
Advertisement
24.9
Other non-interest expense
Advertisement
1,220
Advertisement
1,260
(40
Advertisement
)
(3.2
)
Total non-interest expense
Advertisement
$
27,040
$
Advertisement
27,950
$
(910
Advertisement
)
(3.3
)
The decrease in information technology and related expense was due primarily to lower software related expenses. The increase in occupancy, net, was due mainly to an increase in utilities related to seasonality. The decrease in the federal insurance premium was due primarily to a decrease in the Federal Deposit Insurance Corporation (“FDIC”) assessment rate. Prior to the current quarter, the FDIC assessment rate was higher as a result of the assessment rate being adjusted for the occurrence of the Bank’s net loss during the quarter ending September 30, 2023. Starting with the current quarter, the net loss is no longer impacting the assessment rate. The increase in advertising and promotional expense was due mainly to the timing of campaigns and sponsorships compared to the prior quarter. The decrease in deposit and loan transaction costs was due primarily to a reduction in electronic banking expense compared to the prior quarter due to the timing of invoices.
Advertisement
The Company’s efficiency ratio was 59.29% for the current quarter compared to 62.07% for the prior quarter. The improvement in the efficiency ratio was due to lower non-interest expense. The efficiency ratio is a measure of a financial institution’s total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A lower value generally indicates that it is costing the financial institution less money to generate revenue, relative to its net interest income and non-interest income.
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and the effective tax rate.
For the Three Months Ended
Advertisement
Advertisement
September 30,
June 30,
Change Expressed in:
Advertisement
2024
Advertisement
2024
Dollars
Advertisement
Percent
(Dollars in thousands)
Advertisement
Income before income tax expense
$
19,207
Advertisement
$
15,611
Advertisement
$
3,596
23.0
%
Advertisement
Income tax expense
7,150
Advertisement
5,963
Advertisement
1,187
19.9
Advertisement
Net income
$
12,057
Advertisement
$
9,648
$
Advertisement
2,409
25.0
Advertisement
Advertisement
Effective Tax Rate
Advertisement
37.2
%
38.2
Advertisement
%
Advertisement
The increase in income tax expense in the current quarter was due primarily to higher pretax income in the current quarter compared to the prior quarter.
Included in income tax expense for the current quarter and prior quarter was $2.0 million and $2.9 million, respectively, of income tax expense associated with the Bank’s pre-1988 bad debt recapture. See additional information regarding the pre-1988 bad debt recapture in “Comparison of Operating Results for the Years Ended September 30, 2024 and 2023 – Income Tax Expense”. The income tax expense associated with the pre-1988 bad debt recapture negatively impacted earnings by $0.02 per share in the current quarter and $0.03 per share in the prior quarter.
Comparison of Operating Results for the Years Ended September 30, 2024 and 2023
The Company recognized net income of $38.0 million, or $0.29 per share, for the current year, compared to a net loss of $101.7 million, or $(0.76) per share, for the prior year. The net loss in the prior year resulted from the impairment loss on the securities associated with the securities strategy (defined below). See additional discussion regarding the securities strategy in the “Securities Strategy to Improve Earnings” section below. The securities associated with the securities strategy were sold in the first quarter of fiscal year 2024. The Company incurred $13.3 million ($10.0 million net of tax) of net losses related to the sale of those securities. Excluding the effects of the net loss associated with the securities strategy, earnings per share would have been $0.37 for the current year and $0.33 for the prior year. The increase in earnings per share excluding the effects of the net loss associated with the securities strategy was due primarily to higher net interest income and a lower provision for credit losses in the current year, partially offset by higher income tax expense.
Periodically, at management’s discretion, we have utilized a strategy to increase earnings which entails entering into short-term FHLB borrowings and depositing the proceeds from these FHLB borrowings, net of the purchases of FHLB stock made to meet FHLB stock holding requirements, at the Federal Reserve Bank of Kansas City (“FRB”) (the “leverage strategy”). See additional information regarding the leverage strategy in the “Financial Condition as of September 30, 2024 – Leverage Strategy” section below. When the leverage strategy is in place, it reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction.
Advertisement
The net interest margin increased 34 basis points, from 1.43% for the prior year to 1.77% for the current year, due primarily to the leverage strategy being in place during the prior year but not in the current year. The leverage strategy negatively impacted the net interest margin for the prior year by 12 basis points. The remaining improvement in the net interest margin absent the leverage strategy was due to higher yields on securities and loans which outpaced the increase in the cost of deposits, largely in retail certificates of deposit.
Securities Strategy to Improve Earnings
In October 2023, the Company initiated a securities strategy by selling $1.30 billion of securities, representing 94% of its securities portfolio. Since the Company did not have the intent to hold the $1.30 billion of securities to maturity at September 30, 2023, the Company recognized an impairment loss on those securities of $192.6 million which was reflected in the Company’s financial statements for the quarter and fiscal year ended September 30, 2023. The securities strategy was designed to allow the Company to improve its earnings stream going forward, beginning in the current fiscal year, by redeploying most of the proceeds into current market rate securities and to provide liquidity to deleverage the balance sheet utilizing the remaining proceeds. During the quarter ended December 31, 2023, the Company completed the sale of securities and recognized $13.3 million ($10.0 million net of tax), or $0.08 per share, of additional loss related to the sale of the securities. See additional information regarding the impact of the securities strategy on our financial measurements in “Average Balance Sheets” below. The $1.30 billion of securities sold had a weighted average yield of 1.22% and an average duration of 3.6 years. With the proceeds from the sale of the securities, the Company purchased $632.0 million of securities yielding 5.75%, paid down $500.0 million of borrowings with a weighted average cost of 4.70%, and held the remaining cash at the FRB earning interest at the reserve balance rate until such time as it could be used to fund commercial activity or for other Bank operations. See additional discussion related to commercial loan activity in the “Financial Condition as of September 30, 2024” and “Supplemental Financial Information – Loan Portfolio” sections below.
Interest and Dividend Income
The following table presents the components of interest and dividend income for the time periods presented, along with the change measured in dollars and percent.
Advertisement
For the Year Ended
Advertisement
September 30,
Change Expressed in:
Advertisement
2024
Advertisement
2023
Dollars
Advertisement
Percent
(Dollars in thousands)
Advertisement
INTEREST AND DIVIDEND INCOME:
Advertisement
Loans receivable
Advertisement
$
308,707
$
280,087
Advertisement
$
28,620
Advertisement
10.2
%
MBS
33,650
Advertisement
18,520
Advertisement
15,130
Advertisement
81.7
Cash and cash equivalents
15,728
Advertisement
43,796
Advertisement
(28,068
)
Advertisement
(64.1
)
FHLB stock
10,009
Advertisement
13,821
Advertisement
(3,812
)
Advertisement
(27.6
)
Investment securities
8,749
Advertisement
3,565
Advertisement
5,184
Advertisement
145.4
Total interest and dividend income
$
376,843
Advertisement
$
359,789
Advertisement
$
17,054
Advertisement
4.7
The increase in interest income on loans receivable was due largely to an increase in the weighted average yield, along with an increase in the average balance of the portfolio primarily as a result of growth in the commercial loan portfolio as the loan portfolio mix continued to shift from one- to four-family loans to commercial loans. The increase in the weighted average yield was due primarily to originations and purchases at higher market rates between periods, as well as disbursements on commercial construction loans at rates higher than the overall portfolio rate and upward repricing of existing adjustable-rate loans due to higher market interest rates. The increase in the average balance was mainly in the commercial loan portfolio which was partially offset by a decrease in the average balance of the one-to four-family loan portfolio. See additional discussion in the “Financial Condition as of September 30, 2024” and “Supplemental Financial Information – Loan Portfolio” sections below.
The increase in interest income on MBS and investment securities was due to an increase in the weighted average yield, partially offset by a decrease in the average balance, both a result of the securities strategy.
The decrease in interest income on cash and cash equivalents and the decrease in dividend income on FHLB stock were due mainly to the leverage strategy being utilized during the prior year and not being utilized during the current year. Interest income on cash and cash equivalents related to the leverage strategy decreased $37.8 million and dividend income on FHLB stock related to the leverage strategy decreased $3.6 million compared to the prior year. Interest income on cash and cash equivalents not associated with the leverage strategy increased $9.7 million due largely to an increase in the average balance of cash and cash equivalents. The increase in the average balance was mainly a result of the securities strategy as not all of the proceeds from the securities strategy were immediately redeployed due to future anticipated commercial loan fundings and the higher rate paid on reserves held at the FRB.
Advertisement
Interest Expense
The following table presents the components of interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Year Ended
Advertisement
September 30,
Advertisement
Change Expressed in:
2024
Advertisement
2023
Advertisement
Dollars
Percent
Advertisement
(Dollars in thousands)
INTEREST EXPENSE:
Advertisement
Advertisement
Deposits
$
139,549
Advertisement
$
82,267
$
57,282
Advertisement
69.6
%
Borrowings
Advertisement
75,233
Advertisement
124,250
(49,017
Advertisement
)
(39.5
)
Total interest expense
Advertisement
$
214,782
$
Advertisement
206,517
$
8,265
Advertisement
4.0
The increase in interest expense on deposits was due almost entirely to an increase in the weighted average rate paid on deposits, specifically retail certificates of deposit and money market accounts. To a lesser extent, the average balance of retail certificates of deposit also increased interest expense on deposits, partially offset by a decrease in the average balance of money market accounts. See additional information regarding the deposit portfolio composition in the “Financial Condition as of September 30, 2024” section below.
Advertisement
Interest expense on borrowings associated with the leverage strategy decreased $39.7 million compared to the prior year due to the leverage strategy being in place during the prior year and not being in place during the current year. Interest expense on borrowings not associated with the leverage strategy decreased $9.3 million due mainly to a decrease in borrowings under the Federal Reserve’s Bank Term Funding Program (“BTFP”), which were repaid during the current year, and a reduction in the average outstanding balance on the Bank’s FHLB line of credit compared to the prior year. The decrease in these borrowings was partially offset by new borrowings in the current year at market interest rates higher than the overall portfolio rate, to replace maturing advances and fund operational needs.
Provision for Credit Losses
The Company recorded a provision for credit losses of $1.3 million during the current year, compared to a provision for credit losses of $6.8 million for the prior year. The provision for credit losses in the current year was comprised of a $1.9 million increase in the reserve for off-balance sheet credit exposures, partially offset by a $633 thousand release in the ACL for loans. The increase in the reserve for off-balance sheet credit exposures was due primarily to an increase in the balance of off-balance sheet credit exposures and an increase in the ACL to loan ratio, which is applied to off-balance sheet credit exposures, between periods, specifically for commercial construction loans. The change in the balance of the ACL from the prior fiscal year end to the end of the current fiscal year was a decrease of $723 thousand which differs from the $633 thousand above primarily due to net charge-offs. The reduction in ACL was due to a decrease in the ACL for our one- to four-family loans as a result of a decrease in the ACL to loan ratio and a decrease in loan balances, partially offset by an increase in the ACL for our commercial loans due to growth in the commercial loan portfolio. See discussion regarding the ACL in the “Supplemental Financial Information – Asset Quality – ACL” section below.
Non-Interest Income
The following table presents the components of non-interest income for the time periods presented, along with the change measured in dollars and percent.
Advertisement
For the Year Ended
Advertisement
September 30,
Change Expressed in:
Advertisement
2024
Advertisement
2023
Dollars
Advertisement
Percent
(Dollars in thousands)
Advertisement
NON-INTEREST INCOME:
Advertisement
Deposit service fees
Advertisement
$
10,562
$
Advertisement
12,745
$
(2,183
Advertisement
)
(17.1
)%
Insurance commissions
Advertisement
3,257
Advertisement
3,487
(230
Advertisement
)
(6.6
)
Net loss from securities transactions
Advertisement
(13,345
)
Advertisement
(192,622
)
179,277
Advertisement
93.1
Other non-interest income
Advertisement
4,770
Advertisement
4,935
(165
Advertisement
)
(3.3
)
Total non-interest income
Advertisement
$
5,244
$
Advertisement
(171,455
)
$
176,699
Advertisement
(103.1
)
The decrease in deposit service fees was due primarily to a change in the fee structure of certain deposit products after the Bank’s digital transformation project. The decrease in insurance commissions was primarily due to adjustments to accrued contingent commissions made in anticipation of lower commissions largely related to industry changes in underwriting and loss experience which is adversely impacting new business and projected loss ratios. The industry changes impacting commissions are expected to persist for the foreseeable future, so management is currently evaluating other insurance revenue streams while maintaining our current lines of business. The net loss from securities transactions in the prior year related to the impairment loss on securities associated with the securities strategy while the $13.3 million loss in the current year related to additional losses incurred on those securities when they were ultimately sold during the first quarter of fiscal year 2024.
Advertisement
Non-Interest Expense
The following table presents the components of non-interest expense for the time periods presented, along with the change measured in dollars and percent.
For the Year Ended
Advertisement
September 30,
Advertisement
Change Expressed in:
2024
Advertisement
2023
Advertisement
Dollars
Percent
Advertisement
(Dollars in thousands)
NON-INTEREST EXPENSE:
Advertisement
Advertisement
Salaries and employee benefits
$
52,272
Advertisement
$
51,491
$
781
Advertisement
1.5
%
Information technology and related expense
Advertisement
20,324
Advertisement
23,425
(3,101
Advertisement
)
(13.2
)
Occupancy, net
Advertisement
13,558
Advertisement
14,236
(678
Advertisement
)
(4.8
)
Federal insurance premium
Advertisement
6,052
Advertisement
4,456
1,596
Advertisement
35.8
Regulatory and outside services
Advertisement
5,743
Advertisement
6,039
(296
Advertisement
)
(4.9
)
Advertising and promotional
Advertisement
4,264
Advertisement
4,305
(41
Advertisement
)
(1.0
)
Deposit and loan transaction costs
Advertisement
2,719
Advertisement
2,694
25
Advertisement
0.9
Office supplies and related expense
Advertisement
1,691
Advertisement
2,499
(808
Advertisement
)
(32.3
)
Other non-interest expense
Advertisement
5,320
Advertisement
4,789
531
Advertisement
11.1
Total non-interest expense
Advertisement
$
111,943
$
Advertisement
113,934
$
(1,991
Advertisement
)
(1.7
)
The increase in salaries and employee benefits was mainly attributable to higher incentive compensation in the current year compared to the prior year, as no incentive compensation was paid in the prior year due to the net loss recognized by the Company. The decrease in information technology and related expense was due mainly to lower third-party project management expenses associated with the Bank’s digital transformation project during the prior year along with the discontinuation of other costs associated with the previous core system, partially offset by higher software licensing expenses resulting from new agreements associated with the digital transformation project. The increase in the federal insurance premium was due primarily to an increase in the FDIC assessment rate as a result of the way the assessment rate is adjusted for the occurrence of the Bank’s net loss during the quarter ending September 30, 2023. The decrease in regulatory and outside services was due to the prior year including expenses related to the digital transformation project. The decrease in office supplies and related expense was due primarily to the outsourcing of statement processing related to the digital transformation, and the timing of office supply purchases between periods. The increase in other non-interest expense was due mainly to an increase in customer fraud losses.
Advertisement
The Company’s efficiency ratio was 66.91% for the current year compared to (626.63)% for the prior year. Excluding the net losses from the securities strategy, the efficiency ratio would have been 61.97% for the current year and 65.31% for the prior year. The improvement in the efficiency ratio, excluding the net losses from the securities strategy, was due primarily to higher net interest income and lower non-interest expense in the current year compared to the prior year.
Income Tax Expense
The following table presents pretax income, income tax expense, and net income for the time periods presented, along with the change measured in dollars and percent and effective tax rate.
For the Year Ended
Advertisement
Advertisement
September 30,
Change Expressed in:
Advertisement
2024
2023
Advertisement
Dollars
Percent
Advertisement
(Dollars in thousands)
Advertisement
Advertisement
Income (loss) before income tax expense (benefit)
$
54,103
Advertisement
$
(138,955
)
Advertisement
$
193,058
138.9
Advertisement
%
Income tax expense (benefit)
16,093
Advertisement
(37,296
)
Advertisement
53,389
143.1
Advertisement
Net income (loss)
$
38,010
Advertisement
$
(101,659
)
Advertisement
$
139,669
137.4
Advertisement
Advertisement
Effective Tax Rate
Advertisement
29.7
%
Advertisement
26.8
%
Advertisement
In the prior year, absent the net loss, the effective income tax rate for that year would have been 18.1%. The higher effective tax rate in the current year was due primarily to recording $5.4 million of income tax expense on the current year distributions of earnings from the Bank to the Company in association with the pre-1988 bad debt recapture, along with higher state income tax expense mainly related to the tax treatment of the bad debt recapture, partially offset by a $3.3 million tax benefit related to the $13.3 million net loss on the securities sale associated with the securities strategy.
The income tax on the earnings distribution from the Bank to the Company was due to the recapture of a portion of the Bank’s bad debt reserves which were established prior to September 30, 1988, and are included in the Bank’s retained earnings (“pre-1988 bad debt reserves”). A taxable net loss will be reported on the Company’s September 30, 2024 federal tax return due to the net losses associated with the strategic securities transaction (“securities strategy”), which resulted in the Bank and Company having a negative current and accumulated earnings and profit tax position. This requires the Bank to draw upon the pre-1988 bad debt reserves for any distributions from the Bank to the Company during the current fiscal year. The Bank has been required to pay taxes on the reductions to the pre-1988 bad debt reserves equal to the current corporate tax rate at the time of the distribution of the amount of Bank earnings paid to the Company (“pre-1988 bad debt recapture”). The Bank recorded $5.4 million of income tax expense on earnings distributions from the Bank to the Company during fiscal year 2024 due to the pre-1988 bad debt recapture. As of September 30, 2024, the amount of the Bank’s remaining pre-1988 bad debt reserves was $75.9 million, or $15.9 million tax effected, as of September 30, 2024.
Management anticipates the effective tax rate for fiscal year 2025 will be 19% to 20%. The effective tax rate is anticipated to be lower than fiscal year 2024 as it is currently the intention of management and the Board of Directors to make no distributions from the Bank to the Company during fiscal year 2025. By not making distributions during fiscal year 2025, the Bank will not incur income tax expense related to the bad debt recapture as occurred during fiscal year 2024. See “Financial Condition – Stockholders’ Equity” section below for additional discussion.
Financial Condition as of September 30, 2024
Advertisement
The following table summarizes the Company’s financial condition at the dates indicated.
Advertisement
Annualized
Advertisement
September 30,
June 30,
Advertisement
Percent
September 30,
Advertisement
Percent
2024
Advertisement
2024
Advertisement
Change
2023
Advertisement
Change
(Dollars and shares in thousands)
Total assets
Advertisement
$
9,527,608
$
Advertisement
9,602,757
(3.1
)%
Advertisement
$
10,177,461
Advertisement
(6.4
)%
Available-for-sale (“AFS”) securities
856,266
Advertisement
801,953
Advertisement
27.1
Advertisement
1,384,482
(38.2
)
Advertisement
Loans receivable, net
7,907,338
Advertisement
7,933,043
(1.3
Advertisement
)
7,970,949
Advertisement
(0.8
)
Deposits
Advertisement
6,129,982
6,129,660
Advertisement
—
Advertisement
6,051,220
1.3
Advertisement
Borrowings
2,179,564
Advertisement
2,291,605
Advertisement
(19.6
)
2,879,125
Advertisement
(24.3
)
Stockholders’ equity
Advertisement
1,032,270
Advertisement
1,020,676
4.5
Advertisement
1,044,054
Advertisement
(1.1
)
Equity to total assets at end of period
10.8
Advertisement
%
10.6
%
Advertisement
10.3
Advertisement
%
Average number of basic shares outstanding
Advertisement
129,918
129,866
Advertisement
0.2
Advertisement
133,225
(2.5
Advertisement
)
Average number of diluted shares outstanding
129,918
Advertisement
129,866
Advertisement
0.2
133,225
Advertisement
(2.5
)
During the current quarter, total assets decreased $75.1 million, to $9.53 billion at September 30, 2024, due primarily to a decrease in cash which was used to pay off certain borrowings that matured and to fund securities purchases. The loan portfolio mix continued to shift from one- to four-family loans to commercial loans during the current quarter, with $43.6 million, 12% annualized, in commercial loan growth, offset by a $72.9 million decrease in one- to four-family loans due primarily to a $49.8 million decrease in one- to four-family correspondent loans.
Advertisement
As a result of continued high interest rates and lack of housing inventory which has reduced housing market transactions, our single-family origination activity has slowed which directly impacted the Bank’s one- to four-family loan portfolio. Origination and refinance activity has slowed considerably, and there has been a reduction in one- to four-family loan balances through scheduled repayments and loan payoffs. During the June 30, 2024 quarter, the Bank suspended its one- to four-family correspondent lending channels for the foreseeable future. Management expects the Bank’s one- to four-family loan portfolio will continue to decrease as cash flows generated from the one- to four-family portfolio are used to fund commercial loan growth.
Total liabilities decreased $86.7 million during the current quarter due primarily to a $112.0 million decrease in borrowings mainly as a result of not replacing all maturing FHLB borrowings. Management estimates that the Bank had $2.93 billion in additional liquidity available at September 30, 2024 based on the Bank’s blanket collateral agreement with FHLB and unencumbered securities.
Total assets decreased $649.9 million from September 30, 2023, due primarily to a $528.2 million decrease in securities mainly as a result of the securities strategy, along with a $63.6 million decrease in the loan portfolio and a $28.3 million decrease in cash. The decrease in the loan portfolio was due mainly to a $287.2 million decrease in one- to four-family loans, partially offset by a $221.5 million increase in commercial loans.
Total liabilities at September 30, 2024 were $8.50 billion, a decrease of $638.1 million from September 30, 2023. The decrease was due primarily to a $699.6 million decrease in borrowings as some of the funds from the securities strategy were used to repay all $500.0 million of outstanding borrowings under the BTFP and not all maturing FHLB borrowings were replaced during the current fiscal year. The decrease in borrowings was partially offset by an increase in deposits. Total deposits increased $78.8 million from September 30, 2023, primarily in retail certificates of deposit, all in the 14 months or shorter term category, partially offset by a decrease in retail money market accounts as some customers elected to move funds to the Bank’s certificate of deposit offerings or the Bank’s higher yielding savings account offering.
During fiscal year 2024, management sought to grow certificates of deposit with terms of 14 months or less by offering market competitive rates. We focused on terms that should allow us to price down certificates of deposit as and when the FRB reduces overnight rates, which first occurred in September 2024. The weighted average maturity (“WAM”) of our retail certificate of deposit portfolio as of September 30, 2024 was approximately 10 months. Our retail certificate of deposit retention rate has been approximately 87% over the past 12-months. Additionally, management has focused on retaining and growing deposits through the introduction of a high-yield savings account early in fiscal year 2024 which had an annual percentage yield of 4.30% for balances over $10 thousand as of September 30, 2024. The high-yield savings account balance was $96.2 million as of September 30, 2024. Of this amount, approximately 45% relates to existing Bank customers increasing their balances during the year by bringing in funds from outside of the Bank, approximately 40% is from internal Bank transfers from other deposit products, largely the money market portfolio, and the remaining 15% is composed of new deposit relationships. While there is an immediate reprice and increase in cost on internal transfers within the Bank, we believe we have captured rate sensitive money by offering this product, rather than having those funds leave the Bank.
Advertisement
Stockholders’ equity decreased $11.8 million from September 30, 2023 due primarily to stock buybacks early in fiscal year 2024, partially offset by an increase in accumulated other comprehensive income, net of tax. The improvement in accumulated other comprehensive income, net of tax, was mainly a result of the securities strategy.
The following table summarizes loan originations and purchases, deposit activity, and borrowing activity, along with certain related weighted average rates, during the periods indicated. The borrowings presented in the table have original contractual terms of one year or longer.
For the Three Months Ended
For the Year Ended
Advertisement
September 30, 2024
September 30, 2024
Advertisement
Amount
Rate
Amount
Advertisement
Rate
(Dollars in thousands)
Loan originations, purchases, and participations
Advertisement
One- to four-family and consumer:
Advertisement
Advertisement
Originated
$
102,076
Advertisement
6.56
%
Advertisement
$
354,515
6.81
Advertisement
%
Purchased
—
Advertisement
—
Advertisement
3,497
5.91
Advertisement
Advertisement
Commercial:
Advertisement
Advertisement
Originated
47,016
Advertisement
7.70
Advertisement
306,422
7.67
Advertisement
Participations/Purchased
13,500
Advertisement
7.43
44,215
Advertisement
7.95
Advertisement
$
162,592
6.96
Advertisement
$
708,649
Advertisement
7.25
Advertisement
Advertisement
Deposit Activity
Advertisement
Non-maturity deposits
Advertisement
$
(35,178
)
Advertisement
$
(156,356
)
Advertisement
Retail/Commercial certificates of deposit
56,395
Advertisement
306,110
Advertisement
Advertisement
Advertisement
Borrowing activity
Advertisement
Maturities and repayments
Advertisement
(187,418
)
3.01
Advertisement
(527,172
)
Advertisement
2.95
New borrowings
Advertisement
75,000
4.50
Advertisement
325,000
Advertisement
4.54
BTFP, net
—
Advertisement
—
Advertisement
(500,000
)
4.70
Advertisement
Leverage Strategy
Periodically, the Bank has utilized a leverage strategy to increase earnings, which entails entering into short-term FHLB borrowings and depositing the proceeds from these FHLB borrowings, net of the purchases of FHLB stock made to meet FHLB stock holding requirements, at the FRB. The leverage strategy is not a core operating business for the Company. It provides the Company the ability to utilize excess capital to generate earnings. Additionally, it is a strategy that can be exited quickly without additional costs. The profitability of the leverage strategy is attributable to net income derived from the dividends received on the increased FHLB stock holdings, plus the net interest rate spread between the yield on the leverage strategy cash at the FRB and the rate paid on the leverage strategy FHLB borrowings, less applicable FDIC premiums and estimated income tax expense. Leverage strategy borrowings are repaid prior to each quarter end so there is no impact to quarter end capital ratios. The leverage strategy was not in place at any time during the current year due to the strategy being unprofitable, but it was in place at points during the prior year. During the prior year, the average balance of cash associated with the leverage strategy was $882.8 million and interest earned on that cash was $37.7 million, the average balance of FHLB stock associated with the leverage strategy was $41.6 million and dividends earned on that stock were $3.6 million, and the average balance of FHLB borrowings associated with the leverage strategy was $924.4 million and the related interest expense was $39.7 million. Additionally, the Company recognized $406 thousand of FDIC premiums and $215 thousand of income tax expense during the prior year related to the leverage strategy. When the leverage strategy is in place, it reduces the net interest margin due to the amount of earnings from the transaction in comparison to the size of the transaction. Management continues to monitor the net interest rate spread and overall profitability of the leverage strategy.
Stockholders’ Equity
Stockholders’ equity totaled $1.03 billion at September 30, 2024 a decrease of $11.8 million from September 30, 2023. During the current year, the Company repurchased $19.3 million of shares and paid regular quarterly cash dividends totaling $44.5 million, or $0.34 per share. On October 22, 2024, the Company announced a regular quarterly cash dividend of $0.085 per share, or approximately $11.1 million, payable on November 15, 2024 to stockholders of record as of the close of business on November 1, 2024.
Advertisement
Consistent with our goal to operate a sound and profitable financial organization, we actively seek to maintain a well-capitalized status for the Bank in accordance with regulatory standards. As of September 30, 2024, the Bank’s capital ratios exceeded the well-capitalized requirements and the Bank exceeded all internal policy thresholds for sensitivity to changes in interest rates. As of September 30, 2024, the Bank’s community bank leverage ratio was 9.2%.
Based on the Company’s accumulated earnings and profits at the beginning of its 2024 tax year and the current year tax earnings and profits deficit as a result of the losses associated with the securities strategy, all dividends paid to stockholders by the Company during fiscal year 2024 should be treated as a return of capital, pursuant to Internal Revenue Code Section 301(c)(2), which reduced the tax basis in the shares of the holder by the amount of the dividend received. Stockholders should consult their own tax advisors to determine the income tax consequences of their specific situation. The Company is providing this for informational purposes only and not as legal or tax advice. Based on the Company’s proposed actions for fiscal year 2025 (as discussed further below), the Company anticipates that the majority, if not all, of the dividend payments to Company stockholders in fiscal year 2025 will be treated as dividends for tax purposes.
At September 30, 2024, Capitol Federal Financial, Inc. at the holding company level, had $50.1 million in cash on deposit at the Bank. Given the amount of cash at the holding company level, and in an effort to minimize the tax associated with the bad debt recapture, it is currently the intention of management and the Board of Directors to not distribute earnings from the Bank to the Company during fiscal year 2025. It is currently anticipated that the Bank will have sufficient taxable income during fiscal year 2025 to replenish tax accumulated earnings and profits to a positive level allowing the Bank to make earnings distributions to the Company during fiscal year 2026 and not be taxed on those distributions. For fiscal year 2025, it is the intention of the Company’s Board of Directors to pay out the regular quarterly cash dividend of $0.085 per share, totaling $0.34 per share for the year. To the extent that earnings in fiscal year 2025 exceed $0.34 per share, the Board of Directors will consider the payment of additional dividends. Dividend payments depend upon a number of factors, including the Company’s financial condition and results of operations, regulatory capital requirements, regulatory limitations on the Bank’s ability to make capital distributions to the Company, the Bank’s taxable current earning and accumulated earnings and profits, and the amount of cash at the holding company level.
During the current year, the Company repurchased 3,280,110 shares of common stock at an average price of $5.87 per share. There were no shares repurchased during the current quarter. The Company currently has $75.0 million authorized for repurchase under existing stock repurchase plans. The FRB’s current approval for the Company to repurchase shares up to the $75.0 million authorization expires in February 2025. Shares may be repurchased from time to time based upon market conditions, available liquidity and other factors.
The following table presents a reconciliation of total to net shares outstanding as of September 30, 2024.
Advertisement
Total shares outstanding
132,735,565
Less unallocated Employee Stock Ownership Plan (“ESOP”) shares and unvested restricted stock
(2,774,426
Advertisement
)
Net shares outstanding
129,961,139
Capitol Federal Financial, Inc. is the holding company for the Bank. The Bank has 47 branch locations in Kansas and Missouri, and is one of the largest residential lenders in the State of Kansas. News and other information about the Company can be found at the Bank’s website, http://www.capfed.com.
Advertisement
Forward-Looking Statements
Except for the historical information contained in this press release, the matters discussed herein may be deemed to be “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include statements about our beliefs, plans, objectives, goals, expectations, anticipations, estimates and intentions. The words “may,” “could,” “should,” “would,” “will,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” and similar expressions are intended to identify forward-looking statements. Forward-looking statements involve risks and uncertainties, including: changes in policies or the application or interpretation of laws and regulations by regulatory agencies and tax authorities; other governmental initiatives affecting the financial services industry; changes in accounting principles, policies or guidelines; fluctuations in interest rates and the effects of inflation or a potential recession, whether caused by Federal Reserve action or otherwise; the impact of bank failures or adverse developments at other banks and related negative press about the banking industry in general on investor or depositor sentiment; demand for loans in the Company’s market areas; the future earnings and capital levels of the Bank and the impact of the pre-1988 bad debt recapture, which could affect the ability of the Company to pay dividends in accordance with its dividend policies; competition; and other risks detailed from time to time in documents filed or furnished by the Company with the Securities and Exchange Commission (SEC). Actual results may differ materially from those currently expected. These forward-looking statements represent the Company’s judgment as of the date of this release. The Company disclaims, however, any intent or obligation to update these forward-looking statements.
SUPPLEMENTAL FINANCIAL INFORMATION
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED BALANCE SHEETS (Unaudited)
Advertisement
(Dollars in thousands, except per share amounts)
September 30,
Advertisement
June 30,
September 30,
Advertisement
2024
2024
Advertisement
2023
Advertisement
ASSETS:
Advertisement
Cash and cash equivalents (includes interest-earning deposits of $192,138, $292,675 and $213,830)
$
217,307
Advertisement
$
317,821
Advertisement
$
245,605
AFS securities, at estimated fair value (amortized cost of $829,852, $793,556 and $1,385,992)
Advertisement
856,266
801,953
Advertisement
1,384,482
Advertisement
Loans receivable, net (ACL of $23,035, $25,854 and $23,759)
7,907,338
Advertisement
7,933,043
Advertisement
7,970,949
FHLB stock, at cost
101,175
Advertisement
106,309
Advertisement
110,714
Premises and equipment, net
Advertisement
91,463
Advertisement
92,089
91,531
Advertisement
Income taxes receivable, net
359
Advertisement
129
Advertisement
8,531
Deferred income tax assets, net
Advertisement
21,978
30,128
Advertisement
29,605
Advertisement
Other assets
331,722
Advertisement
321,285
Advertisement
336,044
TOTAL ASSETS
$
9,527,608
Advertisement
$
9,602,757
Advertisement
$
10,177,461
Advertisement
Advertisement
LIABILITIES:
Advertisement
Deposits
$
6,129,982
Advertisement
$
6,129,660
Advertisement
$
6,051,220
Borrowings
Advertisement
2,179,564
2,291,605
Advertisement
2,879,125
Advertisement
Advances by borrowers
61,801
Advertisement
34,851
Advertisement
62,993
Other liabilities
123,991
Advertisement
125,965
Advertisement
140,069
Total liabilities
Advertisement
8,495,338
Advertisement
8,582,081
9,133,407
Advertisement
Advertisement
STOCKHOLDERS’ EQUITY:
Advertisement
Preferred stock, $0.01 par value; 100,000,000 shares authorized, no shares issued or outstanding
Advertisement
—
—
Advertisement
—
Advertisement
Common stock, $0.01 par value; 1,400,000,000 shares authorized, 132,735,565, 132,733,765 and 135,936,375 shares issued and outstanding as of September 30, 2024, June 30, 2024, and September 30, 2023, respectively
1,327
Advertisement
1,327
Advertisement
1,359
Additional paid-in capital
1,146,851
Advertisement
1,146,928
Advertisement
1,166,643
Unearned compensation, ESOP
Advertisement
(26,431
)
Advertisement
(26,844
)
(28,083
Advertisement
)
Accumulated deficit
(111,104
)
Advertisement
(112,118
)
Advertisement
(104,565
)
Accumulated other comprehensive income, net of tax
Advertisement
21,627
11,383
Advertisement
8,700
Advertisement
Total stockholders’ equity
1,032,270
Advertisement
1,020,676
Advertisement
1,044,054
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
9,527,608
Advertisement
$
9,602,757
Advertisement
$
10,177,461
CAPITOL FEDERAL FINANCIAL, INC. AND SUBSIDIARY
CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
(Dollars in thousands)
Advertisement
For the Three Months Ended
For the Year Ended
Advertisement
September 30,
June 30,
Advertisement
September 30,
2024
Advertisement
2024
Advertisement
2024
Advertisement
2023
INTEREST AND DIVIDEND INCOME:
Advertisement
Advertisement
Loans receivable
$
79,841
Advertisement
$
76,803
$
308,707
Advertisement
$
280,087
Advertisement
MBS
10,412
Advertisement
9,585
Advertisement
33,650
18,520
Advertisement
Cash and cash equivalents
2,562
Advertisement
3,875
Advertisement
15,728
Advertisement
43,796
FHLB stock
2,418
Advertisement
2,477
Advertisement
10,009
Advertisement
13,821
Investment securities
Advertisement
1,634
2,255
Advertisement
8,749
Advertisement
3,565
Total interest and dividend income
Advertisement
96,867
Advertisement
94,995
376,843
Advertisement
359,789
Advertisement
Advertisement
INTEREST EXPENSE:
Advertisement
Advertisement
Deposits
37,458
Advertisement
36,233
Advertisement
139,549
Advertisement
82,267
Borrowings
18,585
Advertisement
18,438
Advertisement
75,233
Advertisement
124,250
Total interest expense
Advertisement
56,043
54,671
Advertisement
214,782
Advertisement
206,517
Advertisement
Advertisement
NET INTEREST INCOME
40,824
Advertisement
40,324
Advertisement
162,061
Advertisement
153,272
Advertisement
Advertisement
PROVISION FOR CREDIT LOSSES
(637
)
Advertisement
1,472
Advertisement
1,259
Advertisement
6,838
NET INTEREST INCOME AFTER PROVISION FOR CREDIT LOSSES
41,461
Advertisement
38,852
Advertisement
160,802
Advertisement
146,434
Advertisement
Advertisement
NON-INTEREST INCOME:
Advertisement
Deposit service fees
Advertisement
2,830
Advertisement
2,706
10,562
Advertisement
12,745
Advertisement
Insurance commissions
754
Advertisement
905
Advertisement
3,257
3,487
Advertisement
Net loss from securities transactions
—
Advertisement
—
Advertisement
(13,345
)
Advertisement
(192,622
)
Other non-interest income
1,202
Advertisement
1,098
Advertisement
4,770
Advertisement
4,935
Total non-interest income
Advertisement
4,786
4,709
Advertisement
5,244
Advertisement
(171,455
)
Advertisement
Advertisement
NON-INTEREST EXPENSE:
Advertisement
Advertisement
Salaries and employee benefits
13,086
Advertisement
13,307
Advertisement
52,272
51,491
Advertisement
Information technology and related expense
4,637
Advertisement
5,364
Advertisement
20,324
Advertisement
23,425
Occupancy, net
3,442
Advertisement
3,263
Advertisement
13,558
Advertisement
14,236
Federal insurance premium
Advertisement
1,113
1,352
Advertisement
6,052
Advertisement
4,456
Regulatory and outside services
Advertisement
1,398
Advertisement
1,322
5,743
Advertisement
6,039
Advertisement
Advertising and promotional
1,054
Advertisement
951
Advertisement
4,264
4,305
Advertisement
Deposit and loan transaction costs
584
Advertisement
726
Advertisement
2,719
Advertisement
2,694
Office supplies and related expense
506
Advertisement
405
Advertisement
1,691
Advertisement
2,499
Other non-interest expense
Advertisement
1,220
1,260
Advertisement
5,320
Advertisement
4,789
Total non-interest expense
Advertisement
27,040
Advertisement
27,950
111,943
Advertisement
113,934
Advertisement
INCOME (LOSS) BEFORE INCOME TAX EXPENSE (BENEFIT)
19,207
Advertisement
15,611
Advertisement
54,103
(138,955
Advertisement
)
INCOME TAX EXPENSE (BENEFIT)
7,150
Advertisement
5,963
Advertisement
16,093
Advertisement
(37,296
)
NET INCOME (LOSS)
$
12,057
Advertisement
$
9,648
Advertisement
$
38,010
Advertisement
$
(101,659
)
Average Balance Sheets
The following tables present the average balances of our assets, liabilities, and stockholders’ equity, and the related annualized weighted average yields and rates on our interest-earning assets and interest-bearing liabilities for the periods indicated, as well as selected performance ratios and other information for the periods shown. Weighted average yields are derived by dividing income (annualized for the three-month periods) by the average balance of the related assets, and weighted average rates are derived by dividing expense (annualized for the three-month periods) by the average balance of the related liabilities, for the periods shown. Average outstanding balances are derived from average daily balances. The weighted average yields and rates include amortization of fees, costs, premiums and discounts, which are considered adjustments to yields/rates. Weighted average yields on tax-exempt securities are not calculated on a fully taxable equivalent basis.
Advertisement
For the Three Months Ended
September 30, 2024
Advertisement
June 30, 2024
Average
Interest
Advertisement
Average
Advertisement
Interest
Outstanding
Advertisement
Earned/
Yield/
Advertisement
Outstanding
Earned/
Yield/
Advertisement
Amount
Paid
Advertisement
Rate
Amount
Paid
Advertisement
Rate
(Dollars in thousands)
Assets:
Advertisement
Advertisement
Advertisement
Interest-earning assets:
Advertisement
Advertisement
One- to four-family loans:
Advertisement
Advertisement
Advertisement
Originated
$
3,956,014
$
Advertisement
36,188
3.66
%
Advertisement
$
3,970,881
$
35,612
Advertisement
3.59
%
Correspondent purchased
Advertisement
2,262,838
18,705
Advertisement
3.31
Advertisement
2,317,550
Advertisement
18,854
3.25
Advertisement
Bulk purchased
128,520
Advertisement
839
2.61
Advertisement
130,876
Advertisement
731
Advertisement
2.23
Total one- to four-family loans
6,347,372
Advertisement
55,732
Advertisement
3.51
Advertisement
6,419,307
55,197
Advertisement
3.44
Commercial loans
Advertisement
1,483,197
Advertisement
21,756
5.74
Advertisement
1,371,631
Advertisement
19,311
5.57
Advertisement
Consumer loans
109,404
Advertisement
2,353
Advertisement
8.56
107,793
Advertisement
2,295
Advertisement
8.56
Total loans receivable(1)
Advertisement
7,939,973
79,841
Advertisement
4.00
Advertisement
7,898,731
Advertisement
76,803
3.88
Advertisement
MBS(2)
736,695
Advertisement
10,412
5.65
Advertisement
675,506
Advertisement
9,585
Advertisement
5.68
Investment securities(2)(3)
115,856
Advertisement
1,634
Advertisement
5.64
Advertisement
163,765
2,255
Advertisement
5.51
FHLB stock(4)
Advertisement
101,942
Advertisement
2,418
9.44
Advertisement
106,122
Advertisement
2,477
9.39
Advertisement
Cash and cash equivalents(5)
187,484
Advertisement
2,562
Advertisement
5.35
283,939
Advertisement
3,875
Advertisement
5.40
Total interest-earning assets
Advertisement
9,081,950
96,867
Advertisement
4.24
Advertisement
9,128,063
Advertisement
94,995
4.15
Advertisement
Other non-interest-earning assets
458,253
Advertisement
Advertisement
451,143
Advertisement
Total assets
$
9,540,203
Advertisement
Advertisement
$
9,579,206
Advertisement
Advertisement
Advertisement
Liabilities and stockholders’ equity:
Advertisement
Advertisement
Advertisement
Interest-bearing liabilities:
Advertisement
Advertisement
Checking
$
Advertisement
853,921
590
Advertisement
0.27
Advertisement
$
874,477
Advertisement
508
0.23
Advertisement
Savings
531,579
Advertisement
972
0.73
Advertisement
494,614
Advertisement
491
Advertisement
0.40
Money market
1,243,150
Advertisement
4,630
Advertisement
1.48
Advertisement
1,268,261
5,259
Advertisement
1.67
Retail certificates
Advertisement
2,789,666
Advertisement
29,601
4.22
Advertisement
2,751,521
Advertisement
28,106
4.11
Advertisement
Commercial certificates
59,020
Advertisement
651
Advertisement
4.39
58,059
Advertisement
623
Advertisement
4.31
Wholesale certificates
Advertisement
87,259
1,014
Advertisement
4.62
Advertisement
106,680
Advertisement
1,246
4.70
Advertisement
Total deposits
5,564,595
Advertisement
37,458
2.68
Advertisement
5,553,612
Advertisement
36,233
Advertisement
2.62
Borrowings(6)
2,227,278
Advertisement
18,585
Advertisement
3.31
Advertisement
2,297,228
18,438
Advertisement
3.22
Total interest-bearing liabilities
Advertisement
7,791,873
Advertisement
56,043
2.86
Advertisement
7,850,840
Advertisement
54,671
2.80
Advertisement
Non-interest-bearing deposits
534,912
Advertisement
Advertisement
534,901
Advertisement
Other non-interest-bearing liabilities
184,320
Advertisement
Advertisement
169,555
Advertisement
Stockholders’ equity
Advertisement
1,029,098
Advertisement
1,023,910
Advertisement
Total liabilities and stockholders’ equity
Advertisement
$
9,540,203
Advertisement
$
9,579,206
Advertisement
Advertisement
Advertisement
Advertisement
Net interest income(7)
Advertisement
$
40,824
Advertisement
$
40,324
Advertisement
Net interest-earning assets
$
Advertisement
1,290,077
Advertisement
$
1,277,223
Advertisement
Net interest margin(8)
Advertisement
1.80
Advertisement
Advertisement
1.77
Ratio of interest-earning assets to interest-bearing liabilities
Advertisement
1.17x
Advertisement
1.16x
Advertisement
Advertisement
Selected performance ratios:
Advertisement
Advertisement
Advertisement
Return on average assets (annualized)(9)(14)
Advertisement
0.51
%
Advertisement
0.40
%
Return on average equity (annualized)(10)(14)
Advertisement
4.69
Advertisement
Advertisement
3.77
Average equity to average assets
Advertisement
10.79
Advertisement
10.69
Advertisement
Operating expense ratio (annualized)(11)
Advertisement
1.13
Advertisement
1.17
Efficiency ratio(12)(14)
Advertisement
59.29
Advertisement
Advertisement
62.07
For the Year Ended September 30,
Advertisement
2024
2023
Advertisement
Average
Interest
Advertisement
Average
Interest
Advertisement
Outstanding
Earned/
Advertisement
Yield/
Outstanding
Advertisement
Earned/
Yield/
Amount
Advertisement
Paid
Rate
Advertisement
Amount
Paid
Rate
Advertisement
(Dollars in thousands)
Assets:
Advertisement
Advertisement
Interest-earning assets:
Advertisement
Advertisement
Advertisement
One- to four-family loans:
Advertisement
Advertisement
Originated
$
Advertisement
3,984,971
$
142,011
Advertisement
3.56
%
$
4,047,209
Advertisement
$
135,873
3.36
Advertisement
%
Correspondent purchased
2,340,841
Advertisement
76,493
Advertisement
3.27
2,428,257
Advertisement
76,335
Advertisement
3.14
Bulk purchased
Advertisement
132,460
2,999
Advertisement
2.26
Advertisement
143,105
Advertisement
1,923
1.34
Advertisement
Total one- to four-family loans
6,458,272
Advertisement
221,503
3.43
Advertisement
6,618,571
Advertisement
214,131
Advertisement
3.24
Commercial loans
1,378,421
Advertisement
78,042
Advertisement
5.57
Advertisement
1,150,831
57,991
Advertisement
4.97
Consumer loans
Advertisement
107,357
Advertisement
9,162
8.53
Advertisement
103,016
Advertisement
7,965
7.73
Advertisement
Total loans receivable(1)
7,944,050
Advertisement
308,707
Advertisement
3.87
7,872,418
Advertisement
280,087
Advertisement
3.55
MBS(2)
Advertisement
619,521
33,650
Advertisement
5.43
Advertisement
1,150,013
Advertisement
18,520
1.61
Advertisement
Investment securities(2)(3)
180,640
Advertisement
8,749
4.84
Advertisement
524,919
Advertisement
3,565
Advertisement
0.68
FHLB stock(4)
106,064
Advertisement
10,009
Advertisement
9.44
Advertisement
157,925
13,821
Advertisement
8.75
Cash and cash equivalents(5)
Advertisement
286,988
Advertisement
15,728
5.39
Advertisement
998,793
Advertisement
43,796
4.32
Advertisement
Total interest-earning assets
9,137,263
Advertisement
376,843
Advertisement
4.11
10,704,068
Advertisement
359,789
Advertisement
3.35
Other non-interest-earning assets
Advertisement
460,278
Advertisement
263,713
Advertisement
Total assets
Advertisement
$
9,597,541
Advertisement
$
10,967,781
Advertisement
Advertisement
Advertisement
Advertisement
Liabilities and stockholders’ equity:
Advertisement
Advertisement
Interest-bearing liabilities:
Advertisement
Advertisement
Advertisement
Checking
$
873,097
Advertisement
1,978
Advertisement
0.23
$
961,779
Advertisement
1,504
Advertisement
0.16
Savings
Advertisement
493,456
1,826
Advertisement
0.37
Advertisement
525,423
Advertisement
488
0.09
Advertisement
Money market
1,302,817
Advertisement
22,333
1.71
Advertisement
1,567,540
Advertisement
19,426
Advertisement
1.24
Retail certificates
2,680,003
Advertisement
106,204
Advertisement
3.96
Advertisement
2,266,740
54,724
Advertisement
2.41
Commercial certificates
Advertisement
54,484
Advertisement
2,247
4.12
Advertisement
40,258
Advertisement
993
2.47
Advertisement
Wholesale certificates
109,217
Advertisement
4,961
Advertisement
4.54
134,641
Advertisement
5,132
Advertisement
3.81
Total deposits
Advertisement
5,513,074
139,549
Advertisement
2.53
Advertisement
5,496,381
Advertisement
82,267
1.50
Advertisement
Borrowings(6)
2,338,222
Advertisement
75,233
3.21
Advertisement
3,658,015
Advertisement
124,250
Advertisement
3.38
Total interest-bearing liabilities
7,851,296
Advertisement
214,782
Advertisement
2.73
Advertisement
9,154,396
206,517
Advertisement
2.25
Non-interest-bearing deposits
Advertisement
533,821
Advertisement
562,023
Advertisement
Advertisement
Other non-interest-bearing liabilities
180,979
Advertisement
Advertisement
179,373
Advertisement
Stockholders’ equity
1,031,445
Advertisement
Advertisement
1,071,989
Advertisement
Total liabilities and stockholders’ equity
$
9,597,541
Advertisement
Advertisement
$
10,967,781
Advertisement
Advertisement
Advertisement
Advertisement
Net interest income(7)
$
162,061
Advertisement
Advertisement
$
153,272
Advertisement
Net interest-earning assets
$
1,285,967
Advertisement
Advertisement
$
1,549,672
Advertisement
Net interest margin(8)
Advertisement
1.77
Advertisement
1.43
Advertisement
Ratio of interest-earning assets to interest-bearing liabilities
1.16x
Advertisement
1.17x
Advertisement
Advertisement
Advertisement
Selected performance ratios:
Advertisement
Advertisement
Return on average assets(9)(14)
Advertisement
0.40
%
Advertisement
Advertisement
(0.93
%)
Return on average equity(10)(14)
Advertisement
3.69
Advertisement
(9.48
)
Advertisement
Average equity to average assets
Advertisement
10.75
Advertisement
9.77
Operating expense ratio(11)
Advertisement
1.17
Advertisement
Advertisement
1.04
Efficiency ratio(12)(14)
Advertisement
66.91
Advertisement
(626.63
Advertisement
)
Pre-tax yield on leverage strategy(13)
Advertisement
—
Advertisement
0.13
(1)
Advertisement
Balances are adjusted for unearned loan fees and deferred costs. Loans that are 90 or more days delinquent are included in the loans receivable average balance with a yield of zero percent.
(2)
AFS securities are adjusted for unamortized purchase premiums or discounts.
(3)
There were no nontaxable securities included in the average balance of investment securities for the quarters ended September 30, 2024 or June 30, 2024. The average balance of investment securities includes an average balance of nontaxable securities of $51 thousand and $1.0 million for the years ended September 30, 2024 and September 30, 2023, respectively.
Advertisement
(4)
There was no FHLB stock related to the leverage strategy for the quarter and year ended September 30, 2024 or the quarter ended June 30, 2024. Included in this line, for the year ended September 30, 2023, is FHLB stock related to the leverage strategy with an average outstanding balance of $41.6 million and dividend income of $3.6 million, at a weighted average yield of 8.69%, and FHLB stock not related to the leverage strategy with an average outstanding balance of $116.3 million, and dividend income of $10.2 million, at a weighted average yield of 8.77%.
(5)
There was no cash and cash equivalents related to the leverage strategy during the quarter and year ended September 30, 2024 or the quarter ended June 30, 2024. The average balance of cash and cash equivalents includes an average balance of cash related to the leverage strategy of $882.8 million and interest income of $37.8 million, at a weighted average yield of 4.22% during the year ended September 30, 2023.
(6)
Advertisement
There were no borrowings related to the leverage strategy during the quarter and year ended September 30, 2024 or the quarter ended June 30, 2024. Included in this line, for the year ended September 30, 2023 are FHLB borrowings related to the leverage strategy with an average outstanding balance of $924.4 million and interest paid of $39.7 million, at a weighted average rate of 4.24%, and borrowings not related to the leverage strategy with an average outstanding balance of $2.73 billion, and interest paid of $84.5 million, at a weighted average rate of 3.08%. The FHLB advance amounts and rates included in this line include the effect of interest rate swaps and are net of deferred prepayment penalties.
(7)
Net interest income represents the difference between interest income earned on interest-earning assets and interest paid on interest-bearing liabilities. Net interest income depends on the average balance of interest-earning assets and interest-bearing liabilities, and the interest rates earned or paid on them.
(8)
Net interest margin represents annualized or annual net interest income as a percentage of average interest-earning assets. Management believes the net interest margin is important to investors as it is a profitability measure for financial institutions.
Advertisement
(9)
Return on average assets represents annualized or annual net income as a percentage of total average assets. Management believes that the return on average assets is important to investors as it shows the Company’s profitability in relation to the Company’s average assets.
(10)
Return on average equity represents annualized or annual net income as a percentage of total average equity. Management believes that the return on average equity is important to investors as it shows the Company’s profitability in relation to the Company’s average equity.
(11)
Advertisement
The operating expense ratio represents annualized or annual non-interest expense as a percentage of average assets. Management believes the operating expense ratio is important to investors as it provides insight into how efficiently the Company is managing its expenses in relation to its assets. It is a financial measurement ratio that does not take into consideration changes in interest rates.
(12)
The efficiency ratio represents non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. Management believes the efficiency ratio is important to investors as it is a measure of a financial institution’s total non-interest expense as a percentage of the sum of net interest income (pre-provision for credit losses) and non-interest income. A higher value generally indicates that it is costing the financial institution more money to generate revenue, related to its net interest margin and non-interest income.
(13)
The pre-tax yield on the leverage strategy represents annualized or annual pre-tax income resulting from the transaction as a percentage of the average interest-earning assets associated with the transaction. Management believes this ratio is important to investors as it provides the yield the Company is earning on the leverage strategy transaction.
Advertisement
(14)
The table below provides a reconciliation between performance measures presented in accordance with accounting standards generally accepted in the United States of America (“GAAP”) and the same performance measures excluding the impact of the net loss on the securities transactions associated with the securities strategy, which are not presented in accordance with GAAP. The securities strategy was non-recurring in nature; therefore management believes it is meaningful to investors to present certain financial measures excluding the securities strategy to better evaluate the Company’s core operations. See information regarding the securities strategy in “Comparison of Operating Results for the Years Ended September 30, 2024 and 2023 – Securities Strategy”.
For the Year Ended September 30,
Advertisement
2024
2023
Advertisement
Excluding
Advertisement
Excluding
Advertisement
Advertisement
Securities
Advertisement
Securities
Actual
Advertisement
Securities
Strategy
Actual
Advertisement
Securities
Strategy
Advertisement
(GAAP)
Strategy
(Non-GAAP)
Advertisement
(GAAP)
Strategy
Advertisement
(Non-GAAP)
Return on average assets
0.40
%
Advertisement
(0.10
)%
Advertisement
0.50
%
Advertisement
(0.93
%)
(1.33
Advertisement
)%
0.40
%
Advertisement
Return on average equity
3.69
Advertisement
(0.97
)
Advertisement
4.66
(9.48
Advertisement
)
(13.58
)
Advertisement
4.10
Efficiency Ratio
Advertisement
66.91
Advertisement
4.94
61.97
Advertisement
(626.63
)
Advertisement
(691.94
)
Advertisement
65.31
Earnings per share(15)
$
Advertisement
0.29
$
(0.08
Advertisement
)
$
0.37
Advertisement
$
(0.76
)
Advertisement
$
(1.09
)
$
Advertisement
0.33
(15)
Earnings per share is calculated as net income divided by average shares outstanding. Management believes earnings per share is an important measure to investors as it shows the Company’s earnings in relation to the Company’s outstanding shares.
Loan Portfolio
Advertisement
The following table presents information related to the composition of our loan portfolio in terms of dollar amounts, weighted average rates, and percentage of total as of the dates indicated.
September 30, 2024
June 30, 2024
Advertisement
September 30, 2023
Advertisement
% of
Advertisement
% of
Advertisement
% of
Advertisement
Amount
Rate
Advertisement
Total
Amount
Rate
Advertisement
Total
Amount
Advertisement
Rate
Total
(Dollars in thousands)
Advertisement
One- to four-family:
Advertisement
Advertisement
Advertisement
Originated
$
Advertisement
3,941,952
3.60
%
Advertisement
49.8
%
$
Advertisement
3,961,407
3.54
%
Advertisement
49.8
%
$
Advertisement
3,978,837
3.39
%
Advertisement
49.9
%
Correspondent purchased
Advertisement
2,212,587
3.48
Advertisement
27.9
Advertisement
2,262,371
3.47
Advertisement
28.5
Advertisement
2,405,911
3.44
Advertisement
30.1
Bulk purchased
Advertisement
127,161
2.80
Advertisement
1.6
Advertisement
129,102
2.52
Advertisement
1.6
Advertisement
137,193
1.85
Advertisement
1.7
Construction
Advertisement
22,970
6.05
Advertisement
0.3
Advertisement
24,642
5.94
Advertisement
0.3
Advertisement
69,974
3.68
Advertisement
0.9
Total
Advertisement
6,304,670
3.55
Advertisement
79.6
Advertisement
6,377,522
3.50
Advertisement
80.2
Advertisement
6,591,915
3.38
Advertisement
82.6
Commercial:
Advertisement
Advertisement
Advertisement
Advertisement
Commercial real estate
1,191,624
Advertisement
5.43
15.0
Advertisement
1,119,295
Advertisement
5.43
14.1
Advertisement
995,788
Advertisement
5.29
12.5
Advertisement
Commercial and industrial
129,678
Advertisement
6.66
1.6
Advertisement
131,848
Advertisement
6.69
1.7
Advertisement
112,953
Advertisement
6.36
1.4
Advertisement
Construction
187,676
Advertisement
6.40
2.4
Advertisement
214,240
Advertisement
5.76
2.7
Advertisement
178,746
Advertisement
5.01
2.2
Advertisement
Total
1,508,978
Advertisement
5.65
19.0
Advertisement
1,465,383
Advertisement
5.59
18.5
Advertisement
1,287,487
Advertisement
5.35
16.1
Advertisement
Consumer loans:
Advertisement
Advertisement
Advertisement
Home equity
Advertisement
99,988
8.90
Advertisement
1.3
Advertisement
98,736
8.90
Advertisement
1.2
Advertisement
95,723
8.83
Advertisement
1.2
Other
Advertisement
9,615
5.72
Advertisement
0.1
Advertisement
9,637
5.65
Advertisement
0.1
Advertisement
9,256
5.20
Advertisement
0.1
Total
Advertisement
109,603
8.62
Advertisement
1.4
Advertisement
108,373
8.61
Advertisement
1.3
Advertisement
104,979
8.51
Advertisement
1.3
Total loans receivable
Advertisement
7,923,251
4.02
Advertisement
100.0
%
Advertisement
7,951,278
3.96
Advertisement
100.0
%
Advertisement
7,984,381
3.76
Advertisement
100.0
%
Advertisement
Advertisement
Advertisement
Advertisement
Less:
Advertisement
Advertisement
Advertisement
Advertisement
ACL
23,035
Advertisement
Advertisement
25,854
Advertisement
23,759
Advertisement
Deferred loan fees/discounts
Advertisement
30,336
Advertisement
30,777
Advertisement
Advertisement
31,335
Advertisement
Premiums/deferred costs
Advertisement
(37,458
)
Advertisement
(38,396
)
Advertisement
Advertisement
(41,662
)
Advertisement
Total loans receivable, net
$
7,907,338
Advertisement
Advertisement
$
7,933,043
Advertisement
$
Advertisement
7,970,949
Advertisement
Loan Activity: The following table summarizes activity in the loan portfolio, along with weighted average rates where applicable, for the periods indicated, excluding changes in ACL, deferred loan fees/discounts, and premiums/deferred costs. Loans that were paid off as a result of refinances are included in repayments. Loan endorsements are not included in the activity in the following table because a new loan is not generated at the time of the endorsement. The endorsed balance and rate are included in the ending loan portfolio balance and rate. Commercial loan renewals are not included in the activity presented in the following table unless new funds are disbursed at the time of renewal. The renewal balance and rate are included in the ending loan portfolio balance and rate.
For the Three Months Ended
Advertisement
For the Year Ended
September 30, 2024
September 30, 2024
Advertisement
Amount
Rate
Advertisement
Amount
Rate
(Dollars in thousands)
Advertisement
Beginning balance
$
7,951,278
Advertisement
3.96
%
$
7,984,381
Advertisement
3.76
%
Originated and refinanced
Advertisement
149,092
6.92
Advertisement
660,937
Advertisement
7.21
Purchased and participations
Advertisement
13,500
7.43
Advertisement
47,712
Advertisement
7.80
Change in undisbursed loan funds
42,292
Advertisement
Advertisement
168,483
Repayments
Advertisement
(232,803
)
Advertisement
(917,871
)
Advertisement
Principal (charge-offs)/recoveries, net
(53
)
Advertisement
(111
Advertisement
)
Other
Advertisement
(55
)
Advertisement
(20,280
)
Advertisement
Ending balance
$
7,923,251
Advertisement
4.02
$
7,923,251
Advertisement
4.02
One- to Four-Family Loans: The following table presents, for our portfolio of one- to four-family loans, the amount, percent of total, weighted average rate, weighted average credit score, weighted average loan-to-value (“LTV”) ratio, and average balance per loan as of September 30, 2024. Credit scores were updated in September 2024 from a nationally recognized consumer rating agency. The LTV ratios were based on the current loan balance and either the lesser of the purchase price or original appraisal, or the most recent Bank appraisal, if available. In most cases, the most recent appraisal was obtained at the time of origination.
Advertisement
% of
Advertisement
Credit
Advertisement
Average
Amount
Advertisement
Total
Rate
Score
Advertisement
LTV
Balance
Advertisement
(Dollars in thousands)
Originated
$
Advertisement
3,941,952
62.5
%
Advertisement
3.60
%
771
Advertisement
59
%
$
168
Advertisement
Correspondent purchased
2,212,587
Advertisement
35.1
3.48
Advertisement
767
63
Advertisement
404
Advertisement
Bulk purchased
127,161
Advertisement
2.0
2.80
Advertisement
772
54
Advertisement
280
Advertisement
Construction
22,970
Advertisement
0.4
6.05
Advertisement
778
52
Advertisement
410
Advertisement
$
6,304,670
Advertisement
100.0
3.55
Advertisement
770
60
Advertisement
214
Advertisement
The following table presents originated and correspondent purchased activity in our one- to four-family loan portfolio, excluding endorsement activity, along with associated weighted average rates, weighted average LTVs and weighted average credit scores for the periods indicated.
For the Three Months Ended
For the Year Ended
Advertisement
September 30, 2024
September 30, 2024
Advertisement
Advertisement
Credit
Advertisement
Credit
Advertisement
Amount
Rate
Advertisement
LTV
Score
Amount
Advertisement
Rate
LTV
Advertisement
Score
(Dollars in thousands)
Originated
$
Advertisement
86,934
6.13
%
Advertisement
76
%
773
Advertisement
$
299,623
6.41
%
Advertisement
75
%
770
Advertisement
Correspondent purchased
—
Advertisement
—
—
Advertisement
—
Advertisement
3,497
5.91
Advertisement
70
765
Advertisement
$
86,934
Advertisement
6.13
76
Advertisement
773
Advertisement
$
303,120
6.40
Advertisement
75
Advertisement
770
As of September 30, 2024, the Bank had one- to four-family loan origination and refinance commitments of $46.3 million at a weighted average rate of 6.10%. There were no one- to four-family correspondent loan purchase commitments at September 30, 2024, as during the current year the Bank suspended purchasing one- to four-family loans from correspondent lenders for the foreseeable future.
Commercial Loans: During the year ended September 30, 2024, the Bank originated commercial loans and entered into commercial loan participations totaling $350.6 million, which was comprised of $156.4 million in commercial construction real estate loans, $122.4 million in commercial real estate loans, and $71.8 million in commercial and industrial loans. During the current fiscal year, the Bank also processed commercial loan disbursements, excluding lines of credit, of approximately $326.7 million at a weighted average rate of 6.58%, which included $245.0 million, $60.1 million, and $21.6 million of disbursements on new and existing commercial construction, commercial real estate, and commercial and industrial loans, respectively.
As of September 30, 2024, June 30, 2024, and September 30, 2023, the Bank’s commercial and industrial gross loan amounts (unpaid principal plus undisbursed amounts) totaled $163.6 million, $169.0 million, and $158.5 million, respectively, and commitments totaled $3.2 million, $1.1 million, and $2.6 million, respectively. Of the $163.6 million outstanding at September 30, 2024, $74.1 million, or 46%, of the portfolio related to working capital loans, $43.8 million, or 27%, related to financing/leasing/purchasing vehicles and equipment, and $37.9 million, or 24%, related to purchasing/refinancing business/assets.
Advertisement
The following table presents the Bank’s commercial real estate and commercial construction loans by type of primary collateral as of the dates indicated. As of September 30, 2024, the Bank had 12 commercial real estate and commercial construction loan commitments totaling $186.1 million, at a weighted average rate of 7.19%. Management anticipates fully funding the majority of the undisbursed amounts as most are not cancellable by the Bank. Of the total commercial real estate and commercial construction undisbursed amounts and commitments outstanding as of September 30, 2024, management anticipates funding approximately $150 million during the December 2024 quarter, $78 million during the March 2025 quarter, $83 million during the June 2025 quarter, and $149.7 million during the September 2025 quarter or later. At September 30, 2024, the unpaid principal balance of non-owner occupied commercial real estate loans was $886.1 million and the unpaid principal balance of owner occupied commercial real estate loans was $165.3 million, which are included in the table below.
September 30, 2024
June 30, 2024
Advertisement
September 30, 2023
Advertisement
Unpaid
Undisbursed
Gross Loan
Advertisement
Gross Loan
Gross Loan
Advertisement
Count
Principal
Amount
Advertisement
Amount
Amount
Advertisement
Amount
(Dollars in thousands)
Advertisement
Multi-family
38
$
172,674
Advertisement
$
187,033
$
Advertisement
359,707
$
381,777
Advertisement
$
308,846
Senior housing
36
Advertisement
327,144
Advertisement
5,190
Advertisement
332,334
311,178
Advertisement
331,207
Advertisement
Hotel
20
Advertisement
293,720
29,676
Advertisement
323,396
Advertisement
304,222
Advertisement
233,012
Retail building
133
Advertisement
263,877
Advertisement
52,384
Advertisement
316,261
Advertisement
327,478
352,499
Advertisement
Office building
77
Advertisement
127,289
Advertisement
672
127,961
Advertisement
128,828
Advertisement
130,921
One- to four-family property
Advertisement
321
59,467
Advertisement
3,949
Advertisement
63,416
Advertisement
63,897
Advertisement
70,265
Single use building
32
Advertisement
43,176
Advertisement
262
Advertisement
43,438
43,736
Advertisement
47,193
Advertisement
Warehouse/manufacturing
47
Advertisement
34,243
413
Advertisement
34,656
Advertisement
32,733
Advertisement
35,963
Other
69
Advertisement
57,710
Advertisement
4,303
Advertisement
62,013
Advertisement
57,101
53,032
Advertisement
773
Advertisement
$
1,379,300
$
Advertisement
283,882
$
1,663,182
Advertisement
$
1,650,950
Advertisement
$
1,562,938
Advertisement
Advertisement
Advertisement
Weighted average rate
Advertisement
5.56
%
6.79
Advertisement
%
5.77
%
Advertisement
5.72
%
Advertisement
5.47
%
The following table summarizes the Bank’s commercial real estate and commercial construction loans by state as of the dates indicated.
Advertisement
September 30, 2024
June 30, 2024
September 30, 2023
Advertisement
Unpaid
Advertisement
Undisbursed
Gross Loan
Gross Loan
Advertisement
Gross Loan
Count
Advertisement
Principal
Amount
Amount
Advertisement
Amount
Amount
Advertisement
(Dollars in thousands)
Kansas
571
Advertisement
$
562,079
$
Advertisement
151,358
$
713,437
Advertisement
$
689,931
$
670,498
Advertisement
Texas
21
Advertisement
301,486
46,580
Advertisement
348,066
Advertisement
344,051
Advertisement
348,707
Missouri
140
Advertisement
260,890
Advertisement
52,256
Advertisement
313,146
Advertisement
333,037
332,610
Advertisement
California
2
Advertisement
12,271
Advertisement
2,769
15,040
Advertisement
—
Advertisement
—
New York
Advertisement
1
60,000
Advertisement
—
Advertisement
60,000
Advertisement
60,000
Advertisement
—
Nebraska
7
Advertisement
32,418
Advertisement
4
Advertisement
32,422
32,568
Advertisement
37,609
Advertisement
Colorado
8
Advertisement
42,604
7,413
Advertisement
50,017
Advertisement
50,487
Advertisement
49,385
Arkansas
5
Advertisement
35,522
Advertisement
1,066
Advertisement
36,588
Advertisement
33,434
33,046
Advertisement
Other
18
Advertisement
72,030
Advertisement
22,436
94,466
Advertisement
107,442
Advertisement
91,083
Advertisement
773
$
1,379,300
Advertisement
$
283,882
Advertisement
$
1,663,182
Advertisement
$
1,650,950
$
Advertisement
1,562,938
The following table presents the Bank’s commercial real estate and commercial construction loans by unpaid principal balance, aggregated by type of primary collateral and state, along with weighted average LTV and weighted average debt service coverage ratio (“DSCR”) as of September 30, 2024. The LTV is calculated using the gross loan amount (composed of unpaid principal and undisbursed amounts) as of September 30, 2024 and the most current collateral value available, which is most often the value at origination/purchase. For existing real estate, the “as is” value is used. If the property is to be constructed, the “as completed” value of the collateral is utilized. The DSCR is calculated based on historical borrower performance, or projected borrower performance for newly formed entities with no performance history. The DSCR is calculated at the time of origination, and is updated at the time of subsequent loan renewals or reviews of borrower financials. The DSCR presented in the table below is based on the DSCR at the time of origination unless an updated DSCR has been calculated. As of September 30, 2024 approximately 50% of the loans, based on unpaid principal balance, had updated DSCRs.
Advertisement
Advertisement
Advertisement
Weighted
Weighted
Advertisement
Kansas
Texas
Missouri
Advertisement
New York
Other
Advertisement
Total
LTV
DSCR
Advertisement
(Dollars in thousands)
Advertisement
Senior Housing
$
161,146
Advertisement
$
—
Advertisement
$
109,820
$
Advertisement
—
$
56,178
Advertisement
$
327,144
Advertisement
70.2
%
1.41x
Advertisement
Hotel
42,633
Advertisement
140,054
Advertisement
9,672
Advertisement
60,000
41,361
Advertisement
293,720
Advertisement
57.3
1.45
Advertisement
Retail Building
85,366
Advertisement
84,515
Advertisement
50,317
—
Advertisement
43,678
Advertisement
263,876
Advertisement
60.5
1.91
Advertisement
Multi-family
95,935
Advertisement
15,546
Advertisement
40,517
—
Advertisement
20,677
Advertisement
172,675
Advertisement
62.6
1.41
Advertisement
Office Building
57,477
Advertisement
60,471
Advertisement
8,983
—
Advertisement
358
Advertisement
127,289
Advertisement
49.0
2.68
Advertisement
Other
119,522
Advertisement
900
Advertisement
41,581
—
Advertisement
32,593
Advertisement
194,596
Advertisement
51.6
3.10
Advertisement
$
562,079
Advertisement
$
301,486
$
Advertisement
260,890
$
60,000
Advertisement
$
194,845
Advertisement
$
1,379,300
Advertisement
59.6
1.87
Advertisement
Advertisement
Advertisement
Advertisement
Weighted LTV
60.0
%
Advertisement
59.4
%
Advertisement
59.7
%
Advertisement
46.2
%
62.8
Advertisement
%
59.6
%
Advertisement
Weighted DSCR
Advertisement
2.05x
1.50x
2.18x
Advertisement
1.18x
1.74x
Advertisement
1.87x
Advertisement
The following table presents the Bank’s commercial real estate and construction loans and outstanding loan commitments, categorized by aggregate gross loan amount (unpaid principal plus undisbursed amounts) or outstanding loan commitment amount, average loan amount, weighted average LTV and weighted average DSCR, as of September 30, 2024. See information above for the weighted average LTV and DSCR calculations. For loans and commitments over $50.0 million, $182.2 million were related to hotels in California, New York, and Texas, $143.1 million were related to multi-family properties located in Kansas, and $60.0 million was related to an office building in Texas.
Advertisement
Average
Weighted
Advertisement
Weighted
Count
Amount
Advertisement
Amount
LTV
Advertisement
DSCR
(Dollars in thousands)
Advertisement
Greater than $50 million
6
Advertisement
$
385,283
$
64,214
Advertisement
54.4
%
1.49x
Advertisement
>$30 to $50 million
6
Advertisement
211,210
Advertisement
35,202
63.4
Advertisement
1.41
>$20 to $30 million
15
Advertisement
368,147
Advertisement
24,543
67.9
Advertisement
1.28
>$15 to $20 million
Advertisement
9
153,069
Advertisement
17,008
Advertisement
61.3
1.83
Advertisement
>$10 to $15 million
12
Advertisement
143,695
Advertisement
11,975
71.8
Advertisement
1.57
>$5 to $10 million
27
Advertisement
195,657
Advertisement
7,247
Advertisement
64.7
1.83
Advertisement
$1 to $5 million
114
Advertisement
263,607
2,312
Advertisement
59.7
Advertisement
2.11
Less than $1 million
596
Advertisement
128,604
Advertisement
216
40.0
Advertisement
4.06
Advertisement
785
$
1,849,272
Advertisement
2,356
Advertisement
60.0
1.77
Advertisement
Asset Quality
The following tables present loans 30 to 89 days delinquent, non-performing loans, and other real estate owned (“OREO”) as of the dates indicated. The amounts in the table represent the unpaid principal balance of the loans less related charge-offs, if any. Of the loans 30 to 89 days delinquent at September 30, 2024, approximately 66% were 59 days or less delinquent. Nonaccrual loans are loans that are 90 or more days delinquent or in foreclosure and other loans required to be reported as nonaccrual pursuant to accounting and/or regulatory reporting requirements and/or internal policies, even if the loans are current. Non-performing assets include nonaccrual loans and OREO.
Loans Delinquent for 30 to 89 Days at:
Advertisement
September 30, 2024
June 30, 2024
Advertisement
March 31, 2024
December 31, 2023
September 30, 2023
Advertisement
Number
Amount
Advertisement
Number
Amount
Number
Advertisement
Amount
Number
Advertisement
Amount
Number
Amount
Advertisement
(Dollars in thousands)
One- to four-family:
Advertisement
Advertisement
Advertisement
Advertisement
Originated
69
Advertisement
$
8,884
70
Advertisement
$
7,148
Advertisement
72
$
6,803
Advertisement
77
$
7,746
Advertisement
88
$
Advertisement
9,078
Correspondent purchased
12
Advertisement
3,049
Advertisement
13
5,278
Advertisement
10
Advertisement
3,144
16
Advertisement
6,049
Advertisement
17
Advertisement
5,192
Bulk purchased
2
Advertisement
68
Advertisement
1
277
Advertisement
5
Advertisement
856
4
Advertisement
583
Advertisement
1
Advertisement
149
Construction
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
4
Advertisement
1,123
Commercial:
Advertisement
Advertisement
Advertisement
Advertisement
Commercial real estate
11
Advertisement
2,996
Advertisement
10
2,516
Advertisement
9
Advertisement
3,111
13
Advertisement
3,579
Advertisement
1
Advertisement
36
Commercial and industrial
4
Advertisement
391
Advertisement
5
265
Advertisement
2
Advertisement
243
1
Advertisement
230
Advertisement
4
Advertisement
58
Consumer
35
Advertisement
642
Advertisement
40
926
Advertisement
35
Advertisement
601
40
Advertisement
766
Advertisement
30
Advertisement
730
133
Advertisement
$
16,030
Advertisement
139
$
16,410
Advertisement
133
Advertisement
$
14,758
151
Advertisement
$
18,953
Advertisement
145
$
Advertisement
16,366
30 to 89 days delinquent loans to total loans receivable, net
Advertisement
0.20
%
Advertisement
0.21
%
Advertisement
0.19
%
Advertisement
0.24
%
Advertisement
0.21
Advertisement
%
Non-Performing Loans and OREO at:
September 30, 2024
Advertisement
June 30, 2024
March 31, 2024
Advertisement
December 31, 2023
September 30, 2023
Number
Advertisement
Amount
Number
Advertisement
Amount
Number
Amount
Advertisement
Number
Amount
Advertisement
Number
Amount
(Dollars in thousands)
Advertisement
Loans 90 or More Days Delinquent or in Foreclosure:
Advertisement
Advertisement
Advertisement
One- to four-family:
Advertisement
Advertisement
Advertisement
Advertisement
Originated
29
Advertisement
$
2,274
24
Advertisement
$
2,046
Advertisement
23
$
2,380
Advertisement
29
$
3,749
Advertisement
24
$
Advertisement
2,246
Correspondent purchased
8
Advertisement
4,024
Advertisement
7
3,860
Advertisement
8
Advertisement
3,969
10
Advertisement
4,164
Advertisement
9
Advertisement
3,410
Bulk purchased
5
Advertisement
1,535
Advertisement
4
1,271
Advertisement
3
Advertisement
962
2
Advertisement
942
Advertisement
2
Advertisement
942
Commercial:
Advertisement
Advertisement
Advertisement
Advertisement
Commercial real estate
7
Advertisement
1,163
Advertisement
6
1,078
Advertisement
7
Advertisement
1,076
6
Advertisement
1,116
Advertisement
8
Advertisement
1,966
Commercial and industrial
2
Advertisement
82
Advertisement
2
82
Advertisement
4
Advertisement
127
2
Advertisement
82
Advertisement
4
Advertisement
217
Consumer
20
Advertisement
436
Advertisement
13
236
Advertisement
10
Advertisement
250
5
Advertisement
116
Advertisement
9
Advertisement
113
71
Advertisement
9,514
Advertisement
56
8,573
Advertisement
55
Advertisement
8,764
54
Advertisement
10,169
Advertisement
56
Advertisement
8,894
Advertisement
Advertisement
Advertisement
Advertisement
Loans 90 or more days delinquent or in foreclosure as a percentage of total loans
Advertisement
0.12
%
Advertisement
0.11
%
Advertisement
0.11
%
Advertisement
0.13
Advertisement
%
Advertisement
0.11
%
Advertisement
Advertisement
Advertisement
Advertisement
Nonaccrual loans less than 90 Days Delinquent:(1)
Advertisement
Advertisement
Advertisement
One- to four-family:
Advertisement
Advertisement
Advertisement
Advertisement
Originated
Advertisement
—
$
—
Advertisement
—
Advertisement
$
—
—
Advertisement
$
—
Advertisement
—
$
Advertisement
—
2
Advertisement
$
215
Correspondent purchased
Advertisement
—
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
—
Advertisement
—
1
Advertisement
282
Bulk purchased
Advertisement
—
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Commercial:
Advertisement
Advertisement
Advertisement
Advertisement
Commercial real estate
Advertisement
3
326
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
1
Advertisement
18
1
Advertisement
18
Commercial and industrial
Advertisement
2
252
Advertisement
1
Advertisement
30
1
Advertisement
25
Advertisement
—
Advertisement
—
—
Advertisement
—
Consumer
Advertisement
—
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
5
578
Advertisement
1
Advertisement
30
1
Advertisement
25
Advertisement
1
Advertisement
18
4
Advertisement
515
Total nonaccrual loans
Advertisement
76
10,092
Advertisement
57
Advertisement
8,603
56
Advertisement
8,789
Advertisement
55
Advertisement
10,187
60
Advertisement
9,409
Advertisement
Advertisement
Advertisement
Advertisement
Nonaccrual loans as a percentage of total loans
Advertisement
0.13
%
Advertisement
0.11
%
Advertisement
0.11
Advertisement
%
Advertisement
0.13
%
Advertisement
0.12
%
Advertisement
Advertisement
Advertisement
Advertisement
OREO:
Advertisement
Advertisement
Advertisement
Advertisement
One- to four-family:
Advertisement
Advertisement
Advertisement
Advertisement
Originated(2)
1
Advertisement
$
55
Advertisement
—
$
Advertisement
—
1
Advertisement
$
67
Advertisement
2
$
225
Advertisement
—
Advertisement
$
—
Correspondent purchased
—
Advertisement
—
Advertisement
—
Advertisement
—
—
Advertisement
—
Advertisement
1
219
Advertisement
1
Advertisement
219
1
Advertisement
55
Advertisement
—
Advertisement
—
1
Advertisement
67
Advertisement
3
444
Advertisement
1
Advertisement
219
Total non-performing assets
77
Advertisement
$
10,147
Advertisement
57
$
Advertisement
8,603
57
Advertisement
$
8,856
Advertisement
58
$
10,631
Advertisement
61
Advertisement
$
9,628
Advertisement
Advertisement
Advertisement
Advertisement
Non-performing assets as a percentage of total assets
Advertisement
0.11
%
Advertisement
0.09
%
Advertisement
0.09
%
Advertisement
0.11
Advertisement
%
Advertisement
0.09
%
(1)
Includes loans required to be reported as nonaccrual pursuant to accounting and/or internal policies even if the loans are current.
(2)
Advertisement
Real estate-related consumer loans where we also hold the first mortgage are included in the one- to four-family category as the underlying collateral is one- to four-family property.
The following table presents loans classified as special mention or substandard at the dates presented. The increase in commercial real estate special mention loans at September 30, 2024 compared to September 30, 2023 was due mainly to three loans moving to special mention during the current year as certain underlying economic considerations related to the loans are being monitored by management. The decrease in commercial and industrial special mention loans at September 30, 2024 compared to June 30, 2024 and September 30, 2023 was due mainly to two loans being upgraded to pass due to an improvement in financial results.
September 30, 2024
Advertisement
June 30, 2024
September 30, 2023
Special Mention
Advertisement
Substandard
Special Mention
Advertisement
Substandard
Special Mention
Substandard
Advertisement
(Dollars in thousands)
One- to four-family
$
17,528
Advertisement
$
22,715
$
Advertisement
20,362
$
21,623
Advertisement
$
18,603
$
19,314
Advertisement
Commercial:
Advertisement
Advertisement
Commercial real estate
16,169
Advertisement
2,302
Advertisement
10,913
Advertisement
2,192
Advertisement
2,488
1,138
Advertisement
Commercial and industrial
413
Advertisement
335
Advertisement
12,299
Advertisement
339
13,919
Advertisement
155
Advertisement
Consumer
326
Advertisement
487
Advertisement
270
345
Advertisement
327
Advertisement
190
Advertisement
$
34,436
$
Advertisement
25,839
$
43,844
Advertisement
$
24,499
Advertisement
$
35,337
Advertisement
$
20,797
ACL: Management estimates the ACL by projecting future loss rates which are dependent upon forecasted economic indices and applying qualitative factors when deemed appropriate by management. The key assumptions used in projecting future loss rates include the economic forecast, the forecast and reversion to mean time periods, and prepayment and curtailment assumptions. The assumptions are used to calculate and aggregate estimated cash flows for the time period that remains in each loan’s contractual life. The cash flows are discounted back to the balance sheet date using each loan’s effective yield, to arrive at a present value of future cash flows, which is compared to the amortized cost basis of the loan pool to determine the amount of ACL required by the calculation. Management then considers qualitative factors when assessing the overall level of ACL. Management applied qualitative factors at September 30, 2024 to account for large dollar commercial loan concentrations and potential downside market risk with the recent housing price appreciation related to one-to four-family loans. These qualitative factors were applied to account for credit risks not fully reflected in the discounted cash flow model.
For loans evaluated for credit losses on a pool basis, average historical loss rates are calculated for each pool using the Company’s historical charge-offs, or peer data when the Company’s own historical loss rates are not reflective of future loss expectations, and outstanding loan balances during a historical time period. The historical time periods can be different based on the individual pool and represent management’s credit expectations for the pool of loans over the remaining contractual life. Generally, the historical time periods are at least one economic cycle. These historical loss rates are compared to historical data related to economic variables including national unemployment rate, changes in commercial real estate price index, changes in home values, and changes in the United States gross domestic product during the same time periods over which the historical loss rates were calculated, and a correlation is estimated using regression analysis. Each quarter, the Company’s model pairs the results of the regression analysis with an economic forecast of these same macroeconomic variables, which is provided by a third party, in order to project future loss rates. The forecast is applied for a reasonable and supportable time period, as determined by management, before reverting back to long-term historical averages at the macroeconomic variable level using a straight-line method. The forecast-adjusted loss rate is applied to the loans over their remaining contractual lives, adjusted for expected prepayments and curtailments selected by management.
Advertisement
The distribution of our ACL and the ratio of ACL to loans receivable, by loan type, at the dates indicated is summarized below.
Distribution of ACL
Ratio of ACL to Loans Receivable
Advertisement
September 30,
June 30,
Advertisement
September 30,
September 30,
June 30,
Advertisement
September 30,
2024
Advertisement
2024
Advertisement
2023
Advertisement
2024
2024
2023
Advertisement
(Dollars in thousands)
Advertisement
One- to four-family
$
Advertisement
3,673
$
4,808
Advertisement
$
5,328
0.06
%
Advertisement
0.08
%
0.08
Advertisement
%
Commercial:
Advertisement
Advertisement
Commercial real estate
Advertisement
15,719
17,616
Advertisement
15,589
Advertisement
1.32
1.57
Advertisement
1.57
Commercial and industrial
Advertisement
1,186
Advertisement
1,134
1,104
Advertisement
0.91
Advertisement
0.86
0.98
Advertisement
Construction
2,249
Advertisement
2,045
Advertisement
1,487
1.20
Advertisement
0.95
0.83
Advertisement
Total commercial
19,154
Advertisement
20,795
Advertisement
18,180
1.27
Advertisement
1.42
Advertisement
1.41
Consumer
208
Advertisement
251
Advertisement
251
Advertisement
0.19
0.23
Advertisement
0.24
Total
$
Advertisement
23,035
$
25,854
Advertisement
$
23,759
Advertisement
0.29
0.33
Advertisement
0.30
The decrease in the ratio of the ACL to total loans as of September 30, 2024 from June 30, 2024 was primarily the result of improvements to our discounted cash flow model to better model changes in the economic forecast and loan repayments. The ACL is comprised of estimates for loss from our model and qualitative factors applied to the results by management. The changes in the discounted cash flow model decreased the modeled amount of ACL for commercial loans and increased, to a lesser extent, the modeled amount of ACL for our one-to four-family loans.
Advertisement
Management applied a qualitative factor for large dollar commercial loan concentrations. The Company’s commercial real estate and construction loans generally have low LTVs and strong DSCRs which serve as indicators that losses in the commercial real estate and construction loan portfolios might be unlikely; however, because there is uncertainty surrounding the nature, timing and amount of expected losses, management believes that in the event of a realized loss within the large dollar commercial loan pools, the magnitude of such a loss is likely to be significant. The large dollar commercial loan concentration qualitative factor addresses the risk associated with a large dollar relationship deteriorating due to a loss event. As part of its analysis, management considered external data including historical loss information for the industry and commercial real estate price index trending information from a variety of reputable sources to help determine the amount of this qualitative factor.
For one- to four-family loans, management believes there is potential downside market risk with the recent housing price appreciation related to, in particular, newer originations and developed a qualitative factor to account for this risk. To determine the appropriate amount of the one- to four-family loan qualitative factor as of September 30, 2024, management considered external historical home price index trending information, along with the Bank’s recent origination/purchase activity, historical loan loss experience and portfolio balance trending, the one-to-four family loan portfolio composition with regard to loan size, and management’s knowledge of the Bank’s loan portfolio and the one- to four-family lending industry. This qualitative factor replaced the economic uncertainties qualitative factor that was in place at June 30, 2024 and was less than the amount of the economic uncertainty qualitative factor at June 30, 2024 resulting in a decrease in ACL for one- to four-family loans during the current quarter.
The Bank’s commercial real estate ACL ratios, in aggregate, continue to be higher than those of our peers. The following tables present the average and median commercial real estate ACL ratios for the Bank and two of the Bank’s peer groups for the periods noted. The Office of the Comptroller of the Currency (“OCC”) peer group consists of all savings banks greater than $1 billion in assets and the asset size peer group consists of all banks between $5 billion and $15 billion in asset size. The peer group information is sourced from the respective peers’ Call Reports.
Average
September 30 2022
Advertisement
December 31 2022
March 31 2023
June 30 2023
September 30 2023
December 31 2023
Advertisement
March 31 2024
June 30 2024
September 30 2024
Bank
1.17
Advertisement
%
1.30
%
1.28
%
Advertisement
1.45
%
1.57
%
1.58
Advertisement
%
1.60
%
1.57
%
Advertisement
1.32
%
OCC
0.96
%
Advertisement
0.92
%
1.21
%
1.22
Advertisement
%
1.21
%
1.14
%
Advertisement
1.10
%
1.11
%
N/A
Advertisement
Asset Size
1.17
%
1.18
Advertisement
%
1.18
%
1.19
%
Advertisement
1.24
%
1.16
%
1.16
Advertisement
%
1.15
%
N/A
Advertisement
Advertisement
Advertisement
Median
September 30 2022
December 31 2022
March 31 2023
June 30 2023
Advertisement
September 30 2023
December 31 2023
March 31 2024
June 30 2024
September 30 2024
Advertisement
Bank
1.17
%
1.30
%
Advertisement
1.28
%
1.45
%
1.57
Advertisement
%
1.58
%
1.60
%
Advertisement
1.57
%
1.32
%
OCC
Advertisement
0.90
%
0.84
%
1.00
Advertisement
%
0.98
%
1.06
%
Advertisement
1.02
%
0.98
%
1.02
Advertisement
%
N/A
Asset Size
1.13
Advertisement
%
1.15
%
1.13
%
Advertisement
1.12
%
1.12
%
1.10
Advertisement
%
1.13
%
1.06
%
Advertisement
N/A
Historically, the Bank has maintained very low delinquency ratios and net charge-off rates. Over the past two years, the Bank’s highest ratio of commercial loans 90 days or more delinquent to total commercial loans at a quarter end was 0.17%. The highest such ratio for one- to four-family originated and correspondent loans, combined, was 0.12%. The amount of total net charge-offs during fiscal year 2024 was $111 thousand. During the 10-year period ended September 30, 2024, the Bank recognized $1.4 million of total net charge-offs. As of September 30, 2024, the ACL balance was $23.0 million and the reserve for off-balance sheet credit exposures totaled $6.0 million. Management believes that this level of ACL and reserves is adequate for the risk characteristics in our loan portfolio.
The following table presents ACL activity and related ratios at the dates and for the periods indicated. On October 1, 2023, the Bank adopted Accounting Standards Update (“ASU”) 2022-02, Financial Instruments – Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures (“ASU 2022-02”), which eliminated the accounting guidance for troubled debt restructurings by creditors. The Company applied a modified retrospective approach when adopting ASU 2022-02, resulting in a cumulative-effect adjustment which is reflected in the table below (“ASU 2022-02 Adoption”).
Advertisement
For the Three Months Ended
For the Year Ended
September 30, 2024
Advertisement
September 30, 2024
September 30, 2023
Advertisement
(Dollars in thousands)
Balance at beginning of period
$
25,854
Advertisement
$
23,759
Advertisement
$
16,371
ASU 2022-02 Adoption
Advertisement
—
20
Advertisement
—
Advertisement
Charge-offs:
Advertisement
One- to four-family
—
Advertisement
—
Advertisement
—
Commercial
Advertisement
(20
)
(80
Advertisement
)
(75
)
Advertisement
Consumer
(39
)
Advertisement
(80
)
Advertisement
(40
)
Total charge-offs
(59
Advertisement
)
(160
)
Advertisement
(115
)
Recoveries:
Advertisement
Advertisement
One- to four-family
3
Advertisement
28
Advertisement
6
Commercial
2
Advertisement
5
Advertisement
1
Consumer
Advertisement
1
Advertisement
16
2
Advertisement
Total recoveries
6
Advertisement
49
Advertisement
9
Net (charge-offs) recoveries
Advertisement
(53
)
(111
Advertisement
)
(106
)
Advertisement
Provision for credit losses
(2,766
)
Advertisement
(633
)
Advertisement
7,494
Balance at end of period
$
23,035
Advertisement
$
23,035
Advertisement
$
23,759
Advertisement
Advertisement
Advertisement
Ratio of net charge-offs during the period to average loans outstanding during the period
—
%
Advertisement
—
%
Advertisement
—
%
Ratio of net charge-offs (recoveries) during the period to average non-performing assets
Advertisement
0.57
1.12
Advertisement
1.09
Advertisement
ACL to non-performing loans at end of period
228.25
Advertisement
228.25
Advertisement
252.51
ACL to loans receivable at end of period
0.29
Advertisement
0.29
Advertisement
0.30
ACL to net charge-offs (annualized)
Advertisement
109x
207x
223x
Advertisement
The balance of the reserves for off-balance sheet credit exposures was $6.0 million at September 30, 2024, compared to $3.9 million at June 30, 2024. The increase from the previous quarter of $2.1 million was due primarily to an increase in the balance of commercial real estate off-balance sheet credit exposures, mainly related to commitments that will largely be funded in October 2024, along with an increase in the ACL to loan ratio, which is applied to off-balance sheet credit exposures, between periods, specifically for commercial construction loans.
Securities Portfolio
The following table presents the distribution of our securities portfolio, at amortized cost, at September 30, 2024. Overall, fixed-rate securities comprised 95% of our securities portfolio at September 30, 2024. The weighted average life (“WAL”) is the estimated remaining maturity (in years) after three-month historical prepayment speeds and projected call option assumptions have been applied. Weighted average yields on tax-exempt securities are not calculated on a fully tax-equivalent basis.
Amount
Advertisement
Yield
WAL
Advertisement
(Dollars in thousands)
MBS
$
756,775
Advertisement
5.63
%
5.7
U.S. government-sponsored enterprise debentures
Advertisement
69,077
5.63
Advertisement
0.4
Corporate bonds
Advertisement
4,000
5.12
Advertisement
7.6
Advertisement
$
829,852
5.63
Advertisement
5.2
The following table summarizes the activity in our securities portfolio for the periods presented. The weighted average yields for the beginning and ending balances are as of the first and last days of the period presented and are generally derived from recent prepayment activity on the securities in the portfolio. The beginning and ending WALs are the estimated remaining principal repayment terms (in years) after the most recent three-month historical prepayment speeds and projected call option assumptions have been applied.
Advertisement
For the Three Months Ended
For the Year Ended
Advertisement
September 30, 2024
September 30, 2024
Amount
Advertisement
Yield
WAL
Advertisement
Amount
Yield
WAL
Advertisement
(Dollars in thousands)
Beginning balance – carrying value
$
801,953
Advertisement
5.68
%
Advertisement
5.7
$
1,384,482
Advertisement
1.35
%
3.8
Advertisement
Maturities and repayments
(81,371
)
Advertisement
Advertisement
(455,110
)
Advertisement
Proceeds from sale
—
Advertisement
Advertisement
(1,272,512
)
Advertisement
Net amortization of (premiums)/discounts
855
Advertisement
Advertisement
8,182
Advertisement
Purchases
Advertisement
116,812
5.15
Advertisement
10.4
Advertisement
1,176,645
5.55
Advertisement
5.1
Net loss from securities transactions
Advertisement
—
Advertisement
(13,345
)
Advertisement
Change in valuation on AFS securities
Advertisement
18,017
Advertisement
27,924
Advertisement
Advertisement
Ending balance – carrying value
$
856,266
Advertisement
5.63
5.2
Advertisement
$
856,266
Advertisement
5.63
5.2
Advertisement
Deposit Portfolio
The following table presents the amount, weighted average rate, and percent of total for the components of our deposit portfolio at the dates presented. The amount of commercial non-maturity deposits included in the table below at September 30, 2024, June 30, 2024, and September 30, 2023 was $259.7 million, $247.5 million, and $267.3 million, respectively. The increase in the deposit portfolio rate at September 30, 2024 compared to September 30, 2023 was due mainly to higher rates on retail certificates of deposit.
September 30, 2024
Advertisement
June 30, 2024
September 30, 2023
Advertisement
% of
Advertisement
% of
Advertisement
Advertisement
% of
Amount
Rate
Advertisement
Total
Amount
Advertisement
Rate
Total
Amount
Advertisement
Rate
Total
Advertisement
(Dollars in thousands)
Non-interest-bearing checking
$
549,596
Advertisement
—
%
9.0
%
Advertisement
$
548,760
—
Advertisement
%
9.0
%
Advertisement
$
558,326
—
%
Advertisement
9.2
%
Interest-bearing checking
Advertisement
847,542
0.23
Advertisement
13.8
Advertisement
872,462
0.27
Advertisement
14.2
Advertisement
901,994
0.19
Advertisement
14.9
Savings
Advertisement
540,572
0.82
Advertisement
8.8
Advertisement
515,399
0.56
Advertisement
8.4
Advertisement
480,091
0.12
Advertisement
7.9
Money market
Advertisement
1,226,962
1.46
Advertisement
20.0
Advertisement
1,263,229
1.67
Advertisement
20.6
Advertisement
1,380,617
1.96
Advertisement
22.8
Retail certificates of deposit
Advertisement
2,830,579
4.23
Advertisement
46.2
Advertisement
2,773,048
4.18
Advertisement
45.2
Advertisement
2,533,954
3.47
Advertisement
41.9
Commercial certificates of deposit
Advertisement
58,236
4.40
Advertisement
1.0
Advertisement
59,372
4.35
Advertisement
1.0
Advertisement
48,751
3.56
Advertisement
0.8
Public unit certificates of deposit
Advertisement
76,495
4.62
Advertisement
1.2
Advertisement
97,390
4.67
Advertisement
1.6
Advertisement
147,487
4.44
Advertisement
2.5
$
Advertisement
6,129,982
2.45
Advertisement
100.0
%
$
Advertisement
6,129,660
2.44
Advertisement
100.0
%
$
Advertisement
6,051,220
2.07
Advertisement
100.0
%
As of September 30, 2024, approximately $766.8 million (or approximately 12%) of the Bank’s Call Report deposit balance was uninsured, of which approximately $460.1 million related to commercial and retail deposit accounts and with the remainder mainly comprised of fully collateralized public unit deposits and intercompany accounts. The uninsured amounts are estimates based on the methodologies and assumptions used for the Bank’s regulatory reporting requirements.
Borrowings
Advertisement
The following table presents the maturity of term borrowings, which consist of FHLB advances, along with associated weighted average contractual and effective rates as of September 30, 2024. Amortizing FHLB advances are presented based on their maturity dates versus their quarterly scheduled repayment dates.
Maturity by
Advertisement
Contractual
Effective
Fiscal Year
Advertisement
Amount
Rate
Rate(1)
Advertisement
(Dollars in thousands)
2025
Advertisement
650,000
3.23
Advertisement
2.94
2026
575,000
Advertisement
2.81
Advertisement
2.95
2027
Advertisement
477,500
3.14
Advertisement
3.24
2028
Advertisement
310,656
4.78
Advertisement
4.13
2029
Advertisement
167,500
Advertisement
4.44
4.44
Advertisement
$
2,180,656
Advertisement
3.41
3.29
Advertisement
(1)
The effective rate includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid.
The following table presents borrowing activity for the periods shown. The borrowings presented in the table have original contractual terms of one year or longer or are tied to interest rate swaps with original contractual terms of one year or longer. Line of credit borrowings and finance leases are excluded from the table. The effective rate is shown as a weighted average and includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAM is the remaining weighted average contractual term in years. The beginning and ending WAMs represent the remaining maturity at each date presented. During the current year, management paid down BTFP borrowings with the proceeds received from the securities strategy.
Advertisement
For the Three Months Ended
For the Year Ended
September 30, 2024
Advertisement
September 30, 2024
Advertisement
Effective
Advertisement
Effective
Advertisement
Amount
Rate
WAM
Advertisement
Amount
Rate
Advertisement
WAM
(Dollars in thousands)
Beginning balance
$
Advertisement
2,293,074
3.24
%
Advertisement
1.7
$
2,882,828
Advertisement
3.34
%
Advertisement
1.8
Maturities and repayments
(187,418
)
Advertisement
3.01
Advertisement
(527,172
)
Advertisement
2.95
New FHLB borrowings
Advertisement
75,000
4.50
Advertisement
5.0
Advertisement
325,000
4.54
Advertisement
4.4
BTFP, net
Advertisement
—
—
Advertisement
—
Advertisement
(500,000
)
4.70
Advertisement
—
Ending balance
Advertisement
$
2,180,656
3.29
Advertisement
1.6
Advertisement
$
2,180,656
3.29
Advertisement
1.6
Maturities of Interest-Bearing Liabilities
Advertisement
The following table presents the maturity and weighted average repricing rate, which is also the weighted average effective rate, of certificates of deposit, split between retail/commercial and public unit amounts, and non-amortizing FHLB advances for the next four quarters as of September 30, 2024.
December 31,
March 31,
Advertisement
June 30,
September 30,
Advertisement
2024
Advertisement
2025
Advertisement
2025
Advertisement
2025
Total
Advertisement
(Dollars in thousands)
Retail/Commercial Certificates:
Advertisement
Advertisement
Amount
$
681,571
Advertisement
$
636,105
$
Advertisement
520,483
$
307,071
Advertisement
$
2,145,230
Advertisement
Repricing Rate
4.49
%
Advertisement
4.56
%
Advertisement
4.61
%
4.41
Advertisement
%
4.53
%
Advertisement
Public Unit Certificates:
Advertisement
Advertisement
Amount
$
30,025
Advertisement
$
17,526
$
Advertisement
5,841
$
5,853
Advertisement
$
59,245
Advertisement
Repricing Rate
4.68
%
Advertisement
4.90
%
Advertisement
4.62
%
4.64
Advertisement
%
4.74
%
Advertisement
Non-Amortizing FHLB Advances:
Advertisement
Amount
Advertisement
$
200,000
$
Advertisement
150,000
$
200,000
Advertisement
$
100,000
Advertisement
$
650,000
Repricing Rate
Advertisement
3.35
%
Advertisement
1.93
%
3.27
Advertisement
%
2.97
%
Advertisement
2.94
%
Total
Advertisement
Advertisement
Amount
Advertisement
$
911,596
$
Advertisement
803,631
$
726,324
Advertisement
$
412,924
Advertisement
$
2,854,475
Repricing Rate
Advertisement
4.25
%
Advertisement
4.08
%
4.24
Advertisement
%
4.07
%
Advertisement
4.17
%
The following table sets forth the WAM information for our certificates of deposit, in years, as of September 30, 2024.
Advertisement
Retail certificates of deposit
0.8
Commercial certificates of deposit
0.6
Public unit certificates of deposit
Advertisement
0.6
Total certificates of deposit
0.8
Average Rates and Lives
At September 30, 2024, the gap between the Bank’s amount of interest-earning assets and interest-bearing liabilities projected to reprice within one year was $(1.51) billion, or (15.8)% of total assets, compared to $(1.40) billion, or (14.6)% of total assets, at June 30, 2024. The change in the one-year gap amount was due to both an increase in the amount of liability cash flows coming due in one year, at September 30, 2024, and a decrease in the amount of asset cash flows coming due during the same time period, as compared to June 30, 2024. The increase in liability cash flows was due primarily to a net increase in non-maturity deposits projected to run-off or reprice based on the Bank’s continued experience with these account types, partially offset by a decrease in borrowings scheduled to mature as a result of activity that occurred during the quarter. The decrease in asset cash flows was due primarily to a decrease in the balance of cash from June 30, 2024 to September 30, 2024.
Advertisement
The amount of interest-bearing liabilities expected to reprice in a given period is not typically significantly impacted by changes in interest rates because the Bank’s borrowings and certificates of deposit portfolios have contractual maturities and generally cannot be terminated early without a prepayment penalty. If interest rates were to increase 200 basis points, as of September 30, 2024, the Bank’s one-year gap would have been projected to be $(1.71) billion, or (17.9)% of total assets. The change in the gap amount compared to when there is no change in rates was due to lower anticipated net cash flows primarily as a result of lower prepayments on mortgage-related assets in the higher rate environment. This compares to a projected one-year gap of $(1.59) billion, or (16.6)% of total assets, if interest rates were to have increased 200 basis points as of June 30, 2024.
The following table presents the weighted average yields/rates and WALs (in years), after applying prepayment, call assumptions, and decay rates for our interest-earning assets and interest-bearing liabilities as of September 30, 2024. Yields presented for interest-earning assets include the amortization of fees, costs, premiums and discounts, which are considered adjustments to the yield. The interest rate presented for term borrowings is the effective rate, which includes the impact of interest rate swaps and the amortization of deferred prepayment penalties resulting from FHLB advances previously prepaid. The WAL presented for term borrowings includes the effect of interest rate swaps.
Amount
Advertisement
Yield/Rate
WAL
% of Category
Advertisement
% of Total
(Dollars in thousands)
Securities
Advertisement
$
856,266
5.63
%
Advertisement
2.9
Advertisement
9.4
%
Loans receivable:
Advertisement
Advertisement
Fixed-rate one- to four-family
5,376,460
Advertisement
3.41
Advertisement
6.6
67.9
%
Advertisement
59.1
Fixed-rate commercial
Advertisement
506,754
4.82
Advertisement
2.8
6.4
Advertisement
5.6
All other fixed-rate loans
Advertisement
36,321
6.93
Advertisement
6.2
Advertisement
0.5
0.4
Advertisement
Total fixed-rate loans
5,919,535
Advertisement
3.55
6.3
Advertisement
74.8
65.1
Advertisement
Adjustable-rate one- to four-family
905,240
Advertisement
4.18
3.9
Advertisement
11.4
Advertisement
9.9
Adjustable-rate commercial
1,002,224
Advertisement
6.13
Advertisement
5.1
12.6
Advertisement
11.0
All other adjustable-rate loans
Advertisement
96,252
8.33
Advertisement
2.8
1.2
Advertisement
1.1
Total adjustable-rate loans
Advertisement
2,003,716
5.35
Advertisement
4.5
Advertisement
25.2
22.0
Advertisement
Total loans receivable
7,923,251
Advertisement
4.01
5.8
Advertisement
100.0
%
87.1
Advertisement
FHLB stock
101,175
Advertisement
9.47
1.9
Advertisement
1.1
Advertisement
Cash and cash equivalents
217,307
Advertisement
4.60
—
Advertisement
2.4
Advertisement
Total interest-earning assets
$
9,097,999
Advertisement
4.24
5.4
Advertisement
100.0
Advertisement
%
Advertisement
Advertisement
Non-maturity deposits
$
2,615,076
Advertisement
0.93
5.8
Advertisement
46.9
%
Advertisement
33.7
%
Retail certificates of deposit
2,830,579
Advertisement
4.23
Advertisement
0.8
50.7
Advertisement
36.5
Commercial certificates of deposit
Advertisement
58,236
4.40
Advertisement
0.6
1.0
Advertisement
0.7
Public unit certificates of deposit
Advertisement
76,495
4.62
Advertisement
0.6
Advertisement
1.4
1.0
Advertisement
Total interest-bearing deposits
5,580,386
Advertisement
2.69
3.2
Advertisement
100.0
%
71.9
Advertisement
Term borrowings
2,181,738
Advertisement
3.29
1.6
Advertisement
28.1
Advertisement
Total interest-bearing liabilities
$
7,762,124
Advertisement
2.86
2.7
Advertisement
100.0
Advertisement
%
View source version on businesswire.com: https://www.businesswire.com/news/home/20241023007232/en/
Contacts
For further information contact: Kent Townsend Executive Vice President, Chief Financial Officer and Treasurer (785) 231-6360 ktownsend@capfed.com
Major issues to watch in the 2026 Oregon legislative session
Oregon lawmakers will convene beginning on Feb. 2 in a short legislative session. Here are the major issues they will focus on.
Legislators passed a bill March 5 to modify forthcoming changes to Oregon’s campaign finance system despite outcry from good government groups who say the bill creates new loopholes.
Those groups were key in creating House Bill 4024, which was created and passed in 2024 in place of warring ballot measures seeking to overhaul the system.
That legislation included new limits on contributions, including capping individual spending on statewide candidates each cycle at $3,300, and other changes. Parts of the bill were set to go into effect in 2027 and 2028.
Advertisement
Under the new proposal, House Bill 4018, the limits would still begin in 2027, but disclosure requirements and penalties would be pushed to 2031. It also gives the Secretary of State money to update the campaign finance system, but far less than the office previously thought it might need.
Representatives voted 39-19 to pass the bill. A few hours later, the Senate passed it 20-9.
Fourteen of the “no” votes in the House were Democrats, including Reps. Tom Andersen, D-Salem, and Lesly Muñoz, D-Woodburn.
Muñoz told the Statesman Journal she voted against the bill after hearing from people upset with the bill’s process.
Advertisement
Six Democratic senators cast a “no” vote on HB 4018.
Oregon campaign finance reform advocates say they were left out of negotiations
After working together in 2024, advocates said Speaker of the House Julie Fahey, D-Eugene, “ghosted” them.
Good government groups said the bill does far more than address necessary technical fixes to HB 4024.
HB 4018 is “a complete betrayal of the deal that was made two years ago,” Norman Turrill of Oregon’s League of Women Voters said.
Advertisement
Should the bill be signed by Gov. Tina Kotek, the groups said they will push their own changes through a 2028 ballot initiative.
Those advocates have outlined at least 11 different changes they believe the bill creates. The bill’s contents were first shared through a Feb. 9 amendment that was posted after 5 p.m., hours before it received a public hearing in an 8 a.m. work session on Feb. 10 and later, Feb. 12.
Secretary of State Tobias Read told legislators in January his office was requesting $25 million as a placeholder to fund a new campaign finance system for the state. Read was not secretary of state when House Bill 2024 was passed and his office is now working to implement the bill’s changes on a fast approaching deadline.
An additional amendment to the bill instead gives the Secretary of State’s Office $1.5 million for staff, some of whom would be tasked with updating the state’s current system.
House members agreed March 4 to send the bill back to committee, presumably to be amended. A 5 p.m. committee meeting was canceled about an hour after initially being announced.
Advertisement
A work session on HB 4018 was moved to the next morning. After an hour of delay, legislators convened and finished the meeting, moving the bill back to the floor without any changes, in less than three minutes.
A new campaign finance bill, Senate Bill 1502, was introduced and scheduled for a public hearing and work session March 4.
The bill is “very simple,” Senate Minority Leader Bruce Starr, R-Dundee, said. It tells the Secretary of State’s Office to draft a bill for the 2027 session with necessary campaign finance improvements from HB 4024 and HB 4018.
Three senators voted against the bill March 5. It now moves to the House. Legislators have a March 8 deadline to end the session.
“SB 1502 would not correct the severe damage to campaign finance reform that will occur, if HB 4018 B is enacted in this session,” Dan Meek of Honest Elections Oregon wrote in submitted testimony.
Advertisement
Lawmakers appear unsatisfied, but supportive, toward Oregon campaign finance bill
House Majority Leader Ben Bowman, D-Tigard, said HB 4018 made positive changes but acknowledged it was “a challenging vote for many of us.”
“We are implementing this whole new system that is new for all of us, and there are a lot of opinions and there are a lot of details to figure out,” House Minority Leader Lucetta Elmer, R-McMinnville, said. Elmer and Bowman carried the bill in the House. “With that being said, we’re moving forward in good faith, knowing that we’ll also be coming back next year to make sure that those details and all those kinks are worked out.”
Rep. Mark Gamba, D-Milwaukie, said he was concerned about the bill and the “non-inclusive process” that led to it.
Gamba pointed to a letter from the Washington, D.C.-based Campaign Legal Center that states in part that the bill “would substantially revise critical campaign finance reforms enacted two years ago in Oregon” and weaken the state’s campaign finance law.
The current bill is not the only possibility for moving forward, Sen. Jeff Golden, D-Ashland, told lawmakers. Proposed amendments that would have extended implementation timelines without the additional changes were ignored, he said.
Advertisement
“House Bill 4024 and this bill, 4018, have two things in common. One, they were thrown together in a few days behind closed doors, mostly by organizations who dominate campaign funding in the current system,” Golden said. “And two, very few legislators understand what is actually in these bills.”
He urged lawmakers to abandon the system created in House Bill 4024 as an “uncomfortably expensive learning experience” and develop a new plan based on successful programs in other states.
Sen. Sara Gelser Blouin, D-Corvallis, also spoke against the bill on the Senate floor.
“The concern that I had and that my constituents had was technical changes are one thing, but it should not be increasing the amount of money that candidates can take in or hold or carry over,” Gelser Blouin said. “Unfortunately, as it’s drafted, this bill does all of those things.”
HB 4024 is too complicated and “unimplementable” without the fixes in HB 4018, Starr said.
Advertisement
Sen. Lew Frederick, D-Portland, agreed, saying HB 4018 and SB 1502 give reassurance about a system he has concerns about.
“If there were no cameras and the lights were off, I think most people would agree this is not the bill we want,” Rep. Paul Evans, D-Monmouth, said.
Some lawmakers expressed similar feelings of discontentment with the bill in Ways and Means and one of its subcommittees on March 3, but said they felt it was important to make some progress on the issue. Discussions could happen again in 2027, they said.
Rep. Nancy Nathanson, D-Eugene, who ultimately voted in favor of the bill, said March 3 supporting it “is a very painful choice to make.”
Statesman Journal reporter Dianne Lugo contributed to this report.
Advertisement
Anastasia Mason covers state government for the Statesman Journal. Reach her at acmason@statesmanjournal.com or 971-208-5615.
This story is available exclusively to Business Insider
subscribers. Become an Insider
and start reading now. Have an account? .
Last year, Paramount said it would use $24 billion in funding from Saudi Arabia, Abu Dhabi, and Qatar to help buy WBD.
Now that Paramount has won that deal, it won’t say whether that’s still the plan.
A key Paramount backer suggests that Gulf money would be a good thing for this deal.
We still don’t know if Paramount intends to use billions of dollars from Gulf states like Saudi Arabia to help it buy Warner Bros. Discovery.
But if Paramount does end up doing that, it wouldn’t be a bad thing, says a key Paramount backer.
That update comes via Gerry Cardinale, who heads up RedBird Capital Partners, the private equity company that helped finance Larry and David Ellison’s acquisition of Paramount last year and is doing the same with their WBD deal now.
In a podcast with Puck’s Matt Belloni published Wednesday night, Cardinale wouldn’t comment directly on Paramount’s previously disclosed plans to use $24 billion from sovereign wealth funds controlled by Saudi Arabia, Abu Dhabi, and Qatar to help buy WBD.
Instead, he reiterated Paramount’s current messaging on the deal’s financing: The $47 billion in equity Paramount will use to buy WBD will be “backstopped” by the Ellison family and RedBird — meaning they are ultimately on the hook to pay up. The rest of the $81 billion deal will be financed with debt.
Advertisement
Cardinale also acknowledged what Paramount has disclosed in its current disclosure documents: It intends to sell portions of that $47 billion commitment to other investors: “We haven’t syndicated anything at this time,” he said. “We do expect to syndicate with strategic, domestic, and foreign investors. But at the end of the day, that alchemy shouldn’t matter because it’ll be done in the right way.”
And when asked about concerns about Middle Eastern countries owning part of a media conglomerate that includes assets like CNN, Cardinale suggested that could be a plus.
“I think we want to be a global company,” he said. “You look at what’s going on right now geopolitically. What’s going on right now geopolitically out of the Middle East wouldn’t be, the positives of that would not be happening without some of those sovereigns that you’re referring to.”
He continued:
“The world is changing. We can stick our head in the sand and pretend it’s not, or we can embrace globalization and the derivative benefits both geopolitically and otherwise that come from that. Content generation coming out of Hollywood is one of America’s greatest exports.I firmly embrace the global nature and orientation that we bring to this from a capital standpoint, from a footprint standpoint, etc. At the end of the day, I do understand some of the concerns that you’ve raised, but that will work itself out between signing and closing because at the end of the day, worst-case scenario, Ellison and RedBird are 100% of this thing.”
All of which suggests to me that Paramount still intends to use money from Gulf-based sovereign wealth funds to buy WBD.
What I don’t understand is why the company won’t say that out loud. Does that mean it’s still negotiating with potential investors? Or that it’s reticent to disclose outside investors, for whatever reason, until it has to? A Paramount rep declined to comment.
Talks on landmark crypto legislation have hit a new impasse after banks said they could not back a compromise pushed by the White House, a development that cast doubt on whether the bill will pass this year and sparked criticism from President Donald Trump who accused lenders of trying to undermine it.