Connect with us

Finance

Samsara Reports Third Quarter Fiscal Year 2025 Financial Results

Published

on

Samsara Reports Third Quarter Fiscal Year 2025 Financial Results

SAN FRANCISCO, December 05, 2024–(BUSINESS WIRE)–Samsara Inc. (NYSE: IOT), the pioneer of the Connected Operations® Cloud, reported financial results for the third quarter ended November 2, 2024, and released a shareholder letter accessible from the Samsara investor relations website at investors.samsara.com.

“We achieved another strong quarter of durable and efficient growth at a greater scale,” said Sanjit Biswas, CEO and co-founder of Samsara. “We ended Q3 at $1.35 billion in ARR, growing 35% year-over-year, and achieved a quarterly record of 10% adjusted free cash flow margin. As we continue to grow, we are excited about the innovation we are unlocking with more scale. We now collect over 10 trillion data points annually in the Samsara platform and use this data asset to bring AI to physical operations. We believe AI will play a powerful role in transforming the safety, efficiency, and sustainability of our customers’ operations.”

We report non-GAAP financial measures in addition to, and not as a substitute for, or superior to, financial measures calculated in accordance with generally accepted accounting principles (“GAAP”). See the section titled “Use of Non-GAAP Financial Measures” for an explanation of non-GAAP financial measures and the tables in the section titled “Reconciliation Between GAAP and Non-GAAP Financial Measures” for a reconciliation of GAAP to non-GAAP financial measures.

Financial Outlook

Our guidance includes GAAP and non-GAAP financial measures. For the fourth quarter and fiscal year 2025, Samsara expects the following:

Advertisement

 

Q4 FY2025 Outlook

 

FY 2025 Outlook

Total revenue

Advertisement

$334 million – $336 million

 

$1.237 billion – $1.239 billion

Year/Year revenue growth

21% – 22%

Advertisement

 

32%

Year/Year adjusted revenue growth (1)

30% – 31%

 

Advertisement

35%

Non-GAAP operating margin

9%

 

7%

Advertisement

Non-GAAP net income per share, diluted

$0.07 – $0.08

 

$0.22 – $0.23

__________

Advertisement

(1)

Q4 FY24 was a 14-week fiscal quarter instead of a typical 13-week fiscal quarter. To enable comparability across periods, adjusted revenue and adjusted revenue growth rate are calculated by multiplying Q4 FY24 revenue by 13/14 to remove the impact of an additional week of revenue recognition in Q4 FY24.

A reconciliation of non-GAAP guidance financial measures to corresponding GAAP guidance financial measures is not available on a forward-looking basis without unreasonable effort due to the uncertainty and potential variability of expenses, such as stock-based compensation expense-related charges, that may be incurred in the future and cannot be reasonably determined or predicted at this time. It is important to note that these factors could be material to our results of operations computed in accordance with GAAP.

About Samsara

Samsara is the pioneer of the Connected Operations® Cloud, which is a system of record that enables businesses that depend on physical operations to harness Internet of Things (IoT) data to develop actionable insights and improve their operations. With tens of thousands of customers across North America and Europe, Samsara is a proud technology partner to the people who keep our global economy running, including the world’s leading organizations across industries in transportation, construction, wholesale and retail trade, field services, logistics, utilities and energy, government, healthcare and education, manufacturing, food and beverage, and others. The company’s mission is to increase the safety, efficiency, and sustainability of the operations that power the global economy.

Advertisement

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These statements may relate to, but are not limited to, expectations of future operating results or financial performance, the calculation of certain of our key financial and operating metrics, our market opportunity, industry developments and trends, customer demand for our solution, macroeconomic conditions and any expected benefits of our products, including cost savings and return on investment, our technological capability, including AI, and our competitive position, as well as assumptions relating to the foregoing.

Forward-looking statements are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified and could cause actual results and events to differ. In some cases, you can identify forward-looking statements by terminology such as “anticipate,” “believe,” “contemplate,” “continue,” “could,” “estimate,” “expect,” “goal,” “guidance,” “intend,” “may,” “objective,” “ongoing,” “plan,” “potential,” “predict,” “project,” “seek,” “should,” “target,” “will,” “would,” or the negative of these terms or other comparable expressions that concern our expectations, strategies, plans, or intentions. You should not put undue reliance on any forward-looking statements. Forward-looking statements should not be read as a guarantee of future performance or results and will not necessarily be accurate indications of the times at, or by, which such performance or results will be achieved, if at all. Forward-looking statements are based on information available at the time those statements are made, including information furnished to us by third parties that we have not independently verified, and/or management’s good faith beliefs and assumptions as of that time with respect to future events, and are subject to risks and uncertainties that could cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. In light of these risks and uncertainties, the forward-looking events and circumstances discussed in this press release may not occur and actual results could differ materially from those anticipated or implied in the forward-looking statements.

These risks and uncertainties include our ability to retain customers and expand the Applications used by our customers, our ability to attract new customers, our future financial performance, including trends in revenue and annual recurring revenue, net retention rate, costs of revenue, gross profit or gross margin, operating expenses, customer counts, non-GAAP financial measures (such as adjusted revenue, adjusted revenue growth rate, non-GAAP gross margin, non-GAAP operating margin, free cash flow margin, and adjusted free cash flow margin), our ability to achieve or maintain profitability, the demand for our products or for solutions for connected operations in general, the impact of the Russia-Ukraine conflict, geopolitical tensions involving China, the conflict in the Middle East, the emergence of public health crises, the results of the recent presidential and congressional elections in the United States, and macroeconomic conditions globally on our and our customers’, partners’ and suppliers’ operations and future financial performance, possible harm caused by silicon component shortages and other supply chain constraints, the length of our sales cycles, possible harm caused by a security breach or other incident affecting our or our customers’ assets or data, our ability to compete successfully in competitive markets, our ability to respond to rapid technological changes, and our ability to continue to innovate and develop new Applications. The forward-looking statements contained in this press release are also subject to other risks and uncertainties, including those more fully described in our filings and reports that we may file from time to time with the Securities and Exchange Commission, including our Annual Reports on Form 10-K and Quarterly Reports on Form 10-Q.

Except as required by law, we do not undertake any obligation to publicly update or revise any forward-looking statement, whether as a result of new information, future developments, or otherwise.

Advertisement

Use of Non-GAAP Financial Measures

This document includes certain non-GAAP financial measures. Reconciliations of non-GAAP financial measures to our financial results as determined in accordance with GAAP are included at the end of this press release following the accompanying financial data.

Non-GAAP financial measures have limitations as analytical tools and should not be considered in isolation or as substitutes for financial information presented under GAAP. There are a number of limitations related to the use of non-GAAP financial measures versus comparable financial measures determined under GAAP. For example, other companies in our industry may calculate these non-GAAP financial measures differently or may use other measures to evaluate their performance. In addition, free cash flow and adjusted free cash flow do not reflect our future contractual commitments or the total increase or decrease of our cash balance for a given period. These and other limitations could reduce the usefulness of these non-GAAP financial measures as analytical tools. Investors are encouraged to review the related GAAP financial measures and the reconciliations of these non-GAAP financial measures to their most directly comparable GAAP financial measures and to not rely on any single financial measure to evaluate our business.

We present these non-GAAP financial measures to assist investors in seeing Samsara’s operating results through the eyes of management and because we believe that these measures provide an additional tool for investors to evaluate our business.

Expenses Excluded from Non-GAAP Performance Financial Measures—Stock-based compensation expense-related charges include the amortization of deferred stock-based compensation expense for capitalized software and employer taxes on employee equity transactions. Stock-based compensation expense-related charges are excluded because they are primarily a non-cash expense that management believes is not reflective of our ongoing operational performance. Employer taxes on employee equity transactions, which are a cash expense, are excluded because such taxes are directly tied to the timing and size of employee equity transactions and the future fair market value of our common stock, which may vary from period to period independent of the operating performance of our business.

Advertisement

Lease modification, impairment, and related charges, and legal settlements are excluded because management believes that such charges are not reflective of our ongoing operational performance.

Operating Metrics and Non-GAAP Financial Measures

Annual Recurring Revenue—We define ARR as the annualized value of subscription contracts that have commenced revenue recognition as of the measurement date.

Adjusted Revenue and Adjusted Revenue Growth Rate—Q4 FY24 was a 14-week fiscal quarter instead of a typical 13-week fiscal quarter. To enable comparability across periods, adjusted revenue and adjusted revenue growth rate are calculated by multiplying Q4 FY24 revenue by 13/14 to remove the impact of an additional week of revenue recognition in Q4 FY24.

Non-GAAP Gross Profit and Non-GAAP Gross Margin—We define non-GAAP gross profit as gross profit excluding the effect of stock-based compensation expense-related charges included in cost of revenue. Non-GAAP gross margin is defined as non-GAAP gross profit as a percentage of total revenue. We use non-GAAP gross profit and non-GAAP gross margin in conjunction with traditional GAAP measures to evaluate our financial performance. We believe that non-GAAP gross profit and non-GAAP gross margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations.

Advertisement

Non-GAAP Income (Loss) from Operations and Non-GAAP Operating Margin—We define non-GAAP income (loss) from operations, or non-GAAP operating income (loss), as income (loss) from operations excluding the effect of stock-based compensation expense-related charges, lease modification, impairment, and related charges, and legal settlements. Non-GAAP operating margin is defined as non-GAAP operating income (loss) as a percentage of total revenue. We use non-GAAP income (loss) from operations and non-GAAP operating margin in conjunction with traditional GAAP measures to evaluate our financial performance. We believe that non-GAAP income (loss) from operations and non-GAAP operating margin provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations.

Non-GAAP Net Income (Loss) and Non-GAAP Net Income (Loss) per Share—We define non-GAAP net income (loss) as net income (loss) excluding the effect of stock-based compensation expense-related charges, lease modification, impairment, and related charges, and legal settlements. Our non-GAAP net income (loss) per share–basic is calculated by dividing non-GAAP net income (loss) by the weighted-average number of shares of common stock outstanding during the period. Our non-GAAP net income per share–diluted is calculated by giving effect to all potentially dilutive common stock equivalents (stock options, restricted stock units, and shares issued under our 2021 Employee Stock Purchase Plan) to the extent they are dilutive. Non-GAAP net loss per share–diluted is the same as non-GAAP net loss per share–basic as the inclusion of all potential dilutive common stock equivalents would be antidilutive. We use non-GAAP net income (loss) and non-GAAP net income (loss) per share in conjunction with traditional GAAP measures to evaluate our financial performance. We believe that non-GAAP net income (loss) and non-GAAP net income (loss) per share provide our management and investors consistency and comparability with our past financial performance and facilitate period-to-period comparisons of operations.

Free Cash Flow and Free Cash Flow Margin—We define free cash flow as net cash provided by (used in) operating activities reduced by cash used for purchases of property and equipment. Free cash flow margin is calculated as free cash flow as a percentage of total revenue. We believe that free cash flow and free cash flow margin, even if negative, are useful in evaluating liquidity and provide information to management and investors about our ability to fund future operating needs and strategic initiatives.

Adjusted Free Cash Flow and Adjusted Free Cash Flow Margin—We define adjusted free cash flow as free cash flow excluding the cash impact of non-recurring capital expenditures associated with the build-out of our corporate office facilities in San Francisco, California, net of tenant allowances, and legal settlements. Adjusted free cash flow margin is calculated as adjusted free cash flow as a percentage of total revenue. We believe that adjusted free cash flow and adjusted free cash flow margin, even if negative, are useful in evaluating liquidity and provide information to management and investors about our ability to fund future operating needs and strategic initiatives by excluding the impact of non-recurring events.

Webcast Information and Shareholder Letter

Advertisement

An investor presentation and accompanying shareholder letter is accessible from the Samsara investor relations website at https://investors.samsara.com/. Samsara will host a live webcast to discuss the results at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time) today. The live webcast may be accessed at https://investors.samsara.com/. Following the webcast, a replay will be accessible from the same website.

SAMSARA INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)

Advertisement

 

 

As of

 

November 2, 2024

Advertisement

 

February 3, 2024

Assets

 

 

Advertisement

 

Current assets:

 

 

 

Advertisement

Cash and cash equivalents

$

160,348

 

 

Advertisement

$

135,536

 

Short-term investments

 

Advertisement

511,564

 

 

 

412,126

Advertisement

 

Accounts receivable, net

 

178,723

 

Advertisement

 

 

161,829

 

Inventories

Advertisement

 

39,366

 

 

 

Advertisement

22,238

 

Connected device costs, current

 

115,093

Advertisement

 

 

 

104,008

 

Advertisement

Prepaid expenses and other current assets

 

34,321

 

 

Advertisement

 

51,221

 

Total current assets

 

Advertisement

1,039,415

 

 

 

886,958

Advertisement

 

Restricted cash

 

20,241

 

Advertisement

 

 

19,202

 

Long-term investments

Advertisement

 

241,131

 

 

 

Advertisement

276,166

 

Property and equipment, net

 

56,418

Advertisement

 

 

 

54,969

 

Advertisement

Operating lease right-of-use assets

 

69,215

 

 

Advertisement

 

81,974

 

Connected device costs, non-current

 

Advertisement

234,825

 

 

 

230,782

Advertisement

 

Deferred commissions

 

196,013

 

Advertisement

 

 

177,562

 

Other assets, non-current

Advertisement

 

6,610

 

 

 

Advertisement

7,232

 

Total assets

$

1,863,868

Advertisement

 

 

$

1,734,845

 

Advertisement

Liabilities and stockholders’ equity

 

 

 

Current liabilities:

Advertisement

 

 

 

Accounts payable

$

Advertisement

31,522

 

 

$

46,281

Advertisement

 

Accrued expenses and other current liabilities

 

63,028

 

Advertisement

 

 

61,437

 

Accrued compensation and benefits

Advertisement

 

36,013

 

 

 

Advertisement

37,068

 

Deferred revenue, current

 

505,557

Advertisement

 

 

 

426,369

 

Advertisement

Operating lease liabilities, current

 

18,000

 

 

Advertisement

 

20,661

 

Total current liabilities

 

Advertisement

654,120

 

 

 

591,816

Advertisement

 

Deferred revenue, non-current

 

134,165

 

Advertisement

 

 

139,117

 

Operating lease liabilities, non-current

Advertisement

 

67,954

 

 

 

Advertisement

78,830

 

Other liabilities, non-current

 

8,494

Advertisement

 

 

 

9,935

 

Advertisement

Total liabilities

 

864,733

 

 

Advertisement

 

819,698

 

Stockholders’ equity:

 

Advertisement

 

 

Preferred stock

 

Advertisement

 

 

 

 

Advertisement

Class A common stock

 

11

 

 

Advertisement

 

9

 

Class B common stock

 

Advertisement

23

 

 

 

23

Advertisement

 

Class C common stock

 

 

Advertisement

 

 

 

Additional paid-in capital

Advertisement

 

2,597,904

 

 

 

Advertisement

2,368,597

 

Accumulated other comprehensive income

 

Advertisement

 

 

 

1,616

 

Advertisement

Accumulated deficit

 

(1,598,803

)

 

Advertisement

 

(1,455,098

)

Total stockholders’ equity

 

Advertisement

999,135

 

 

 

915,147

Advertisement

 

Total liabilities and stockholders’ equity

$

1,863,868

 

Advertisement

 

$

1,734,845

 

SAMSARA INC.

Advertisement

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS

(In thousands, except share and per share data)

(Unaudited)

 

 

Advertisement

Three Months Ended

 

Nine Months Ended

 

November 2, 2024

Advertisement

 

October 28, 2023

 

November 2, 2024

 

Advertisement

October 28, 2023

Revenue

$

321,981

 

Advertisement

 

$

237,534

 

 

Advertisement

$

902,909

 

 

$

Advertisement

661,111

 

Cost of revenue

 

76,027

Advertisement

 

 

 

61,585

 

Advertisement

 

 

218,017

 

 

Advertisement

 

178,008

 

Gross profit

 

Advertisement

245,954

 

 

 

175,949

Advertisement

 

 

 

684,892

 

Advertisement

 

 

483,103

 

Operating expenses:

Advertisement

 

 

 

 

 

Advertisement

 

 

Research and development

 

76,990

Advertisement

 

 

 

60,820

 

Advertisement

 

 

226,439

 

 

Advertisement

 

185,155

 

Sales and marketing

 

Advertisement

150,065

 

 

 

116,780

Advertisement

 

 

 

448,995

 

Advertisement

 

 

353,643

 

General and administrative

Advertisement

 

62,660

 

 

 

Advertisement

48,354

 

 

 

177,410

Advertisement

 

 

 

139,888

 

Advertisement

Lease modification, impairment, and related charges

 

3,609

 

 

Advertisement

 

4,762

 

 

 

Advertisement

3,609

 

 

 

4,762

Advertisement

 

Total operating expenses

 

293,324

 

Advertisement

 

 

230,716

 

 

Advertisement

 

856,453

 

 

 

Advertisement

683,448

 

Loss from operations

 

(47,370

Advertisement

)

 

 

(54,767

)

Advertisement

 

 

(171,561

)

 

Advertisement

 

(200,345

)

Interest income and other income, net

 

Advertisement

10,057

 

 

 

9,378

Advertisement

 

 

 

29,767

 

Advertisement

 

 

28,493

 

Loss before provision for income taxes

Advertisement

 

(37,313

)

 

 

Advertisement

(45,389

)

 

 

(141,794

Advertisement

)

 

 

(171,852

)

Advertisement

Provision for income taxes

 

493

 

 

Advertisement

 

142

 

 

 

Advertisement

1,911

 

 

 

1,503

Advertisement

 

Net loss

$

(37,806

)

Advertisement

 

$

(45,531

)

 

Advertisement

$

(143,705

)

 

$

Advertisement

(173,355

)

Other comprehensive loss:

 

 

Advertisement

 

 

 

 

 

Advertisement

Foreign currency translation adjustments, net of tax

 

(361

)

 

Advertisement

 

(820

)

 

 

Advertisement

(1,771

)

 

 

276

Advertisement

 

Unrealized gains (losses) on investments, net of tax

 

(1,244

)

Advertisement

 

 

382

 

 

Advertisement

 

155

 

 

 

Advertisement

(1,063

)

Other comprehensive loss

 

(1,605

Advertisement

)

 

 

(438

)

Advertisement

 

 

(1,616

)

 

Advertisement

 

(787

)

Comprehensive loss

$

Advertisement

(39,411

)

 

$

(45,969

Advertisement

)

 

$

(145,321

)

Advertisement

 

$

(174,142

)

Basic and diluted net loss per share:

Advertisement

 

 

 

 

 

Advertisement

 

 

Net loss per share attributable to common stockholders, basic and diluted

$

(0.07

Advertisement

)

 

$

(0.08

)

Advertisement

 

$

(0.26

)

 

Advertisement

$

(0.33

)

Weighted-average shares used in computing net loss per share attributable to common stockholders, basic and diluted

 

Advertisement

559,006,539

 

 

 

537,464,892

Advertisement

 

 

 

553,858,923

 

Advertisement

 

 

531,873,324

 

SAMSARA INC.

Advertisement

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)

 

 

Advertisement

Three Months Ended

 

Nine Months Ended

 

November 2, 2024

Advertisement

 

October 28, 2023

 

November 2, 2024

 

Advertisement

October 28, 2023

Operating activities

 

 

 

Advertisement

 

 

 

 

Net loss

Advertisement

$

(37,806

)

 

$

Advertisement

(45,531

)

 

$

(143,705

Advertisement

)

 

$

(173,355

)

Advertisement

Adjustments to reconcile net loss to net cash provided by operating activities:

 

 

 

 

Advertisement

 

 

 

Depreciation and amortization

 

Advertisement

6,757

 

 

 

3,646

Advertisement

 

 

 

15,845

 

Advertisement

 

 

10,839

 

Stock-based compensation expense

Advertisement

 

72,592

 

 

 

Advertisement

59,791

 

 

 

208,852

Advertisement

 

 

 

172,395

 

Advertisement

Net accretion of discounts on investments

 

(3,884

)

 

Advertisement

 

(4,104

)

 

 

Advertisement

(12,173

)

 

 

(12,727

Advertisement

)

Lease modification, impairment, and related charges

 

3,609

 

Advertisement

 

 

4,762

 

 

Advertisement

 

3,609

 

 

 

Advertisement

4,762

 

Other non-cash adjustments

 

2,280

Advertisement

 

 

 

1,937

 

Advertisement

 

 

3,992

 

 

Advertisement

 

2,046

 

Changes in operating assets and liabilities:

 

Advertisement

 

 

 

 

 

Advertisement

 

Accounts receivable, net

 

(3,032

)

Advertisement

 

 

(2,943

)

 

Advertisement

 

(23,192

)

 

 

Advertisement

3,824

 

Inventories

 

(1,775

Advertisement

)

 

 

(5,336

)

Advertisement

 

 

(20,181

)

 

Advertisement

 

13,467

 

Prepaid expenses and other current assets

Advertisement

 

3,942

 

 

 

Advertisement

(17,691

)

 

 

16,899

Advertisement

 

 

 

(17,448

)

Advertisement

Connected device costs

 

(4,240

)

 

Advertisement

 

(9,333

)

 

 

Advertisement

(15,127

)

 

 

(36,997

Advertisement

)

Deferred commissions

 

(7,569

)

Advertisement

 

 

(8,219

)

 

Advertisement

 

(18,451

)

 

 

Advertisement

(21,297

)

Other assets, non-current

 

(112

Advertisement

)

 

 

(104

)

Advertisement

 

 

822

 

 

Advertisement

 

267

 

Accounts payable and other liabilities

 

Advertisement

(11,814

)

 

 

5,043

Advertisement

 

 

 

(13,791

)

Advertisement

 

 

(206

)

Deferred revenue

Advertisement

 

17,000

 

 

 

Advertisement

26,684

 

 

 

74,236

Advertisement

 

 

 

77,155

 

Advertisement

Operating lease right-of-use assets and liabilities, net

 

65

 

 

Advertisement

 

3,287

 

 

 

Advertisement

165

 

 

 

7,338

Advertisement

 

Net cash provided by operating activities

 

36,013

 

Advertisement

 

 

11,889

 

 

Advertisement

 

77,800

 

 

 

Advertisement

30,063

 

Investing activities

 

 

Advertisement

 

 

 

 

 

Advertisement

Purchases of property and equipment

 

(4,776

)

 

Advertisement

 

(3,355

)

 

 

Advertisement

(14,830

)

 

 

(8,858

Advertisement

)

Purchases of investments

 

(196,029

)

Advertisement

 

 

(167,012

)

 

Advertisement

 

(526,086

)

 

 

Advertisement

(541,401

)

Proceeds from sales of investments

 

Advertisement

 

 

 

1,700

 

Advertisement

 

 

1,247

 

 

Advertisement

 

6,174

 

Proceeds from maturities and redemptions of investments

 

Advertisement

167,040

 

 

 

167,215

Advertisement

 

 

 

472,766

 

Advertisement

 

 

508,093

 

Other investing activities

Advertisement

 

(100

)

 

 

Advertisement

 

 

 

(200

Advertisement

)

 

 

(50

)

Advertisement

Net cash used in investing activities

 

(33,865

)

 

Advertisement

 

(1,452

)

 

 

Advertisement

(67,103

)

 

 

(36,042

Advertisement

)

Financing activities

 

 

 

Advertisement

 

 

 

 

Payment of taxes related to net share settlement of equity awards

Advertisement

 

(7

)

 

 

Advertisement

 

 

 

(7

Advertisement

)

 

 

 

Advertisement

Proceeds from issuance of common stock in connection with equity compensation plans

 

36

 

 

Advertisement

 

265

 

 

 

Advertisement

16,959

 

 

 

13,435

Advertisement

 

Payment of principal on finance leases

 

(396

)

Advertisement

 

 

(501

)

 

Advertisement

 

(1,340

)

 

 

Advertisement

(1,416

)

Net cash provided by (used in) financing activities

 

(367

Advertisement

)

 

 

(236

)

Advertisement

 

 

15,612

 

 

Advertisement

 

12,019

 

Effect of foreign exchange rate changes on cash, cash equivalents, and restricted cash

 

Advertisement

105

 

 

 

(542

Advertisement

)

 

 

(458

)

Advertisement

 

 

(24

)

Net increase in cash, cash equivalents, and restricted cash

Advertisement

 

1,886

 

 

 

Advertisement

9,659

 

 

 

25,851

Advertisement

 

 

 

6,016

 

Advertisement

Cash, cash equivalents, and restricted cash, beginning of period

 

178,703

 

 

Advertisement

 

220,123

 

 

 

Advertisement

154,738

 

 

 

223,766

Advertisement

 

Cash, cash equivalents, and restricted cash, end of period

$

180,589

 

Advertisement

 

$

229,782

 

 

Advertisement

$

180,589

 

 

$

Advertisement

229,782

 

SAMSARA INC.

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages and per share data)

Advertisement

(Unaudited)

 

 

Three Months Ended

 

Advertisement

Nine Months Ended

 

November 2, 2024

 

October 28, 2023

Advertisement

 

November 2, 2024

 

October 28, 2023

Gross profit and gross margin reconciliation

Advertisement

 

 

 

 

 

Advertisement

 

 

GAAP gross profit

$

245,954

Advertisement

 

 

$

175,949

 

Advertisement

 

$

684,892

 

 

Advertisement

$

483,103

 

Add:

 

Advertisement

 

 

 

 

 

Advertisement

 

Stock-based compensation expense-related charges (1)

 

3,879

 

Advertisement

 

 

3,100

 

 

Advertisement

 

11,584

 

 

 

Advertisement

9,307

 

Non-GAAP gross profit

$

249,833

Advertisement

 

 

$

179,049

 

Advertisement

 

$

696,476

 

 

Advertisement

$

492,410

 

GAAP gross margin

 

Advertisement

76

%

 

 

74

Advertisement

%

 

 

76

%

Advertisement

 

 

73

%

Non-GAAP gross margin

Advertisement

 

78

%

 

 

Advertisement

75

%

 

 

77

Advertisement

%

 

 

74

%

Advertisement

 

 

 

 

 

Advertisement

 

 

 

Operating income (loss) and operating margin reconciliation

 

Advertisement

 

 

 

 

 

Advertisement

 

GAAP loss from operations

$

(47,370

)

Advertisement

 

$

(54,767

)

 

Advertisement

$

(171,561

)

 

$

Advertisement

(200,345

)

Add:

 

 

Advertisement

 

 

 

 

 

Advertisement

Stock-based compensation expense-related charges (1)

 

77,677

 

 

Advertisement

 

62,712

 

 

 

Advertisement

225,579

 

 

 

183,355

Advertisement

 

Lease modification, impairment, and related charges

 

3,609

 

Advertisement

 

 

4,762

 

 

Advertisement

 

3,609

 

 

 

Advertisement

4,762

 

Non-GAAP income (loss) from operations

$

33,916

Advertisement

 

 

$

12,707

 

Advertisement

 

$

57,627

 

 

Advertisement

$

(12,228

)

GAAP operating margin

 

Advertisement

(15

%)

 

 

(23

Advertisement

%)

 

 

(19

%)

Advertisement

 

 

(30

%)

Non-GAAP operating margin

Advertisement

 

11

%

 

 

Advertisement

5

%

 

 

6

Advertisement

%

 

 

(2

%)

Advertisement

 

Three Months Ended

 

Nine Months Ended

 

Advertisement

November 2, 2024

 

October 28, 2023

 

November 2, 2024

Advertisement

 

October 28, 2023

Net income (loss) reconciliation

 

 

Advertisement

 

 

 

 

 

Advertisement

GAAP net loss

$

(37,806

)

 

Advertisement

$

(45,531

)

 

$

Advertisement

(143,705

)

 

$

(173,355

Advertisement

)

Add:

 

 

 

Advertisement

 

 

 

 

Stock-based compensation expense-related charges

Advertisement

 

77,677

 

 

 

Advertisement

62,712

 

 

 

225,579

Advertisement

 

 

 

183,355

 

Advertisement

Lease modification, impairment, and related charges

 

3,609

 

 

Advertisement

 

4,762

 

 

 

Advertisement

3,609

 

 

 

4,762

Advertisement

 

Non-GAAP net income (3)

$

43,480

 

Advertisement

 

$

21,943

 

 

Advertisement

$

85,483

 

 

$

Advertisement

14,762

 

SAMSARA INC.

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages and per share data)

Advertisement

(Unaudited)

 

 

Three Months Ended

 

Advertisement

Nine Months Ended

 

November 2, 2024

 

October 28, 2023

Advertisement

 

November 2, 2024

 

October 28, 2023

Net income (loss) per share, basic and diluted, reconciliation

Advertisement

 

 

 

 

 

Advertisement

 

 

GAAP net loss per share attributable to common stockholders, basic

$

(0.07

Advertisement

)

 

$

(0.08

)

Advertisement

 

$

(0.26

)

 

Advertisement

$

(0.33

)

Total impact on net loss per share, basic, from non-GAAP adjustments

 

Advertisement

0.15

 

 

 

0.12

Advertisement

 

 

 

0.41

 

Advertisement

 

 

0.36

 

Non-GAAP net income per share attributable to common stockholders, basic

Advertisement

$

0.08

 

 

$

Advertisement

0.04

 

 

$

0.15

Advertisement

 

 

$

0.03

 

Advertisement

 

 

 

 

 

Advertisement

 

 

 

GAAP net loss per share attributable to common stockholders, diluted

$

Advertisement

(0.07

)

 

$

(0.08

Advertisement

)

 

$

(0.26

)

Advertisement

 

$

(0.33

)

Total impact on net loss per share, diluted, from non-GAAP adjustments

Advertisement

 

0.14

 

 

 

Advertisement

0.12

 

 

 

0.41

Advertisement

 

 

 

0.36

 

Advertisement

Non-GAAP net income per share attributable to common stockholders, diluted (4)

$

0.07

 

 

Advertisement

$

0.04

 

 

$

Advertisement

0.15

 

 

$

0.03

Advertisement

 

 

 

 

 

Advertisement

 

 

 

 

Weighted-average shares used in computing GAAP net loss per share attributable to common stockholders, basic and diluted

Advertisement

 

559,006,539

 

 

 

Advertisement

537,464,892

 

 

 

553,858,923

Advertisement

 

 

 

531,873,324

 

Advertisement

Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, basic

 

559,006,539

 

 

Advertisement

 

537,464,892

 

 

 

Advertisement

553,858,923

 

 

 

531,873,324

Advertisement

 

Weighted-average shares used in computing non-GAAP net income per share attributable to common stockholders, diluted (4)

 

580,923,231

 

Advertisement

 

 

566,082,414

 

 

Advertisement

 

576,681,883

 

 

 

Advertisement

559,620,309

 

SAMSARA INC.

RECONCILIATION BETWEEN GAAP AND NON-GAAP FINANCIAL MEASURES

(In thousands, except percentages and per share data)

Advertisement

(Unaudited)

 

 

Three Months Ended

 

Advertisement

Nine Months Ended

 

November 2, 2024

 

October 28, 2023

Advertisement

 

November 2, 2024

 

October 28, 2023

Free cash flow, adjusted free cash flow, free cash flow margin, and adjusted free cash flow margin reconciliation

Advertisement

 

 

 

 

 

Advertisement

 

 

Net cash provided by operating activities

$

36,013

Advertisement

 

 

$

11,889

 

Advertisement

 

$

77,800

 

 

Advertisement

$

30,063

 

Purchases of property and equipment

 

Advertisement

(4,776

)

 

 

(3,355

Advertisement

)

 

 

(14,830

)

Advertisement

 

 

(8,858

)

Free cash flow

Advertisement

 

31,237

 

 

 

Advertisement

8,534

 

 

 

62,970

Advertisement

 

 

 

21,205

 

Advertisement

Purchases of property and equipment for build-out of corporate office facilities, net of tenant allowances (5)

 

 

 

Advertisement

 

 

 

 

Advertisement

 

 

 

(10,179

Advertisement

)

Adjusted free cash flow

$

31,237

 

Advertisement

 

$

8,534

 

 

Advertisement

$

62,970

 

 

$

Advertisement

11,026

 

Net cash provided by operating activities margin

 

11

Advertisement

%

 

 

5

%

Advertisement

 

 

9

%

 

Advertisement

 

5

%

Free cash flow margin

 

Advertisement

10

%

 

 

4

Advertisement

%

 

 

7

%

Advertisement

 

 

3

%

Adjusted free cash flow margin

Advertisement

 

10

%

 

 

Advertisement

4

%

 

 

7

Advertisement

%

 

 

2

%

Advertisement

__________

(1)

Stock-based compensation expense-related charges were included in the following line items of our condensed consolidated statements of operations and comprehensive loss as follows:

 

Three Months Ended

Advertisement

 

Nine Months Ended

 

November 2, 2024

 

Advertisement

October 28, 2023

 

November 2, 2024

 

October 28, 2023

Advertisement

Cost of revenue

$

3,879

 

$

Advertisement

3,100

 

$

11,584

 

Advertisement

$

9,307

Research and development

 

28,574

Advertisement

 

 

22,594

 

 

Advertisement

82,076

 

 

68,716

Sales and marketing

Advertisement

 

23,441

 

 

20,219

Advertisement

 

 

66,843

 

 

Advertisement

55,310

General and administrative

 

21,783

 

Advertisement

 

16,799

 

 

65,076

Advertisement

 

 

50,022

Total stock-based compensation expense-related charges (2)

$

Advertisement

77,677

 

$

62,712

 

Advertisement

$

225,579

 

$

183,355

Advertisement

(2)

Stock-based compensation expense-related charges included approximately $4.5 million and $15.2 million of employer taxes on employee equity transactions for the three and nine months ended November 2, 2024, respectively, and approximately $2.9 million and $11.0 million of employer taxes on employee equity transactions for the three and nine months ended October 28, 2023, respectively.

(3)

There were no material income tax effects on our non-GAAP adjustments for all periods presented.

(4)

Advertisement

For each period in which we had non-GAAP net income, diluted non-GAAP net income per share is calculated using weighted-average number of shares of common stock outstanding during the period, adjusted for dilutive potential shares that were assumed outstanding during the period.

(5)

In April 2023, we settled a lease dispute which was primarily related to lease incentives associated with leasehold improvements in the form of a tenant allowance and received $11.3 million.

 

View source version on businesswire.com: https://www.businesswire.com/news/home/20241205052629/en/

Advertisement

Contacts

Investor Contact:
Mike Chang
ir@samsara.com

Media Contact:
Adam Simons
media@samsara.com

Continue Reading
Click to comment

Leave a Reply

Your email address will not be published. Required fields are marked *

This site uses Akismet to reduce spam. Learn how your comment data is processed.

Finance

Hong Kong reasserts role as safe haven in global finance amid Iran conflict

Published

on

Hong Kong reasserts role as safe haven in global finance amid Iran conflict
The US-Israeli war on Iran has unleashed sharp swings across global energy and financial markets, fuelling demand for safe-haven assets, with Hong Kong emerging as a potential beneficiary across gold, property and capital markets. In the third of a three-part series, we look at Hong Kong’s position as a stable base where demand for property has held firm despite the global turmoil.

The seven-week military conflict in the Middle East will redefine Hong Kong’s role as a global financial centre, positioning the city as a safe harbour for capital and investments.

Anecdotal evidence suggested that more banks had turned to Hong Kong to protect their businesses and committed themselves to expanding their presence in the city. At the same time, inquiries about adding allocations of mainland Chinese assets among global investors had recently increased, potentially enlarging the customer base for the city’s asset-management industry and family offices and driving demand for offshore yuan-linked financial products.

For years, Hong Kong’s status as a financial centre in the Asia-Pacific region has been challenged by Dubai, which has risen to prominence as a gateway linking Asia and Europe in capital flows, transport and logistics. With the war destabilising the Middle East – at one point forcing the closure of the Dubai International Airport and sending stocks in the Gulf region plunging – Hong Kong has re-emerged due to its geographical location, a pegged exchange rate, free capital flows and support from China’s economic strength.

“In that context, China and Hong Kong are attracting renewed attention,” said Gary Dugan, CEO of The Global CIO Office in Dubai, which advises family offices and ultra-high-net-worth individuals globally. “There is growing interest among some clients in increasing exposure to China and Hong Kong. It is less a simple flight to safety and more a reassessment of where investors see relative value, policy consistency and long-term strategic opportunity.”

Dubai now relies on trade, tourism and finance as the pillars of its economy, reflecting the success of its four-decade diversification away from oil for sustained growth. The United Arab Emirates city is home to Jebel Ali Free Zone, the biggest free-trade zone in the Middle East, and the second-largest stock market in the region, with combined market values of US$1.01 trillion. The city, also a global hub for gold trading, has a population of 4 million, about 80 per cent of which are foreign expatriates. Dubai’s economy grew by 4.7 per cent in the January-to-September period last year.

Advertisement
Continue Reading

Finance

Budget crisis is top concern for MPS leader Cassellius | Opinion

Published

on

Budget crisis is top concern for MPS leader Cassellius | Opinion


Before seeking a new referendum MPS needs to rebuild trust in the community through completing state audits, putting in place controls to prevent overspending and routine reports to the public.

For MPS Superintendent Brenda Cassellius, who just wrapped up her first year leading Milwaukee’s public school system, her tenure has been punctuated by some very big numbers.

The first is $252 million. That is the amount of new spending voters narrowly approved in an April 2024 referendum to support operations in Wisconsin’s largest school district. Just months later, MPS was rocked by revelations the district was months behind in filing key financial reports to the state, which led to former Superintendent Keith Posley’s resignation.

The second is $1 billion. MPS faces a deferred maintenance backlog exceeding $1 billion. The district’s enrollment has declined 30% over the last 30 years, leaving many schools at less than 50% full. That, in part, is driving a plan to close some schools and to improve others to help lower costs.

Advertisement

The final is $46 million, the deficit MPS was running for the 2024-25 school year, an unexpected shortfall which has led to hundreds of staff layoffs.

Getting the district’s accounting, budgeting and financial reporting back on track has dominated Cassellius’s first year at MPS. In an April 15 interview with the Journal Sentinel’s editorial board, she talked in detail about the challenges putting that into order and progress she sees in restoring transparency into its operations.

State funding and aging buildings create budget nightmares

play

Cassellius says state needs to keep up its share of school funding

In an interview with the Journal Sentinel editorial board, MPS leader Brenda Cassellius says budgets and buildings are her two top worries.

Advertisement

Cassellius said the on-going budget crisis is her top concern. She said the state’s failure to live up to its share of funding is exacerbating MPS’ budget woes. A group of school districts, teachers and parents filed suit against the state Legislature and its Joint Finance Committee claiming the current state funding system is unconstitutional and prevents schools from meeting students’ educational needs.

Funding for special education is especially critical. About 20% of MPS students have disabilities, almost twice the share of the city’s charter schools, and the average of 14% across Wisconsin.

“What’s keeping me up now, you know, is really just the budget crisis we’re in, with not only this year but multiple years going out without additional state aid, we’ve been not getting funding for what our needs are for our students, and particularly our students with special needs,” she said.

Advertisement

Although the state budget increased special education funding to a 42% reimbursement rate, the actual rate has been about 35%. Another component to the budget headache is the age of MPS buildings. The average age is 85 years-old compared to 45 across the nation.

“We have just kicked this can down the curb or kicked it down the street or whatever you call it for too long. And it’s time that we really take on a serious conversation about the conditions of the learning environments in which we send our children,” she said. “Particularly in Milwaukee Public Schools, we serve the most vulnerable children. Children who have language barriers, children who have disabilities, children in high-concentrated poverty.”

What needs to happen before MPS seeks another referendum

play

Voters need to be comfortable MPS has made tough budget decisions

In an interview with Journal Sentinel editorial board, Brenda Cassellius said voters will need to see budget improvements before seeking more spending

Cassellius said MPS will definitely need to go back to voters for a new referendum in the future. In addition to the 2024 measure, voters approved an $87 million plan in 2020.

Advertisement

Before doing that, she said the district first needs to rebuild trust in the community through completing required state audits, putting into place controls to prevent overspending and routine reports to the school board and public about finances.

“I don’t think that the voters are going to want us to bring something forward until they feel comfortable that we have done the cleanup that is necessary,” she said. “And we’ve built the trust that we have the sufficient controls in place.”

In the interim, she’s hoping the state will meet its constitutional responsibility to adequately fund public schools.

“What the public expects is you know where the money is, you’re spending it as close as you can to children, you’re getting good on the promise around art, music, and PE, and the things the public said they wanted to fund,” Cassellius said. “And they want their kids to have so that they have a quality education and an excellent education in Milwaukee Public Schools, and that they had the right amount of staff that they actually need. In the school to be safe and to run a good operation.”

Advertisement

Rebuilding finance staff in wake of $46 million in overspending

play

MPS is rebuilding school finance staff in wake of reporting lapses

In an interview with the Journal Sentinel editorial board April 15, MPS superintendent discusses accountability for district’s financial problems.

The $46 million budget shortfall from the 2024-25 school year started coming into view last fall and was confirmed in mid-January. Cassellius noted that in addition to hiring a new superintendent, MPS also parted ways with its comptroller and CFO.

“We are really rebuilding the personnel and staff of the finance department. That is what’s critical, is having the right people in the right seats doing the work,” she said. “Also critical is making sure that you have the right controls in place. The audit findings found that we did not have proper controls in place and now we have those proper controls in place and when we find things we put new SOPs in place and that is what any business does.”

Advertisement

Identifying that shortfall, though painful, was the result of better accounting.

“Being three years behind in auditing means that you don’t have full sight on your actual revenues and expenditures. And so we have now full sight of our revenues and our expenditures and that’s why we were able to see this new deficit of $46 million,” she said. “And we still continue to work with DPI on those processes to make sure that every month we’re doing monthly to actuals and doing those accounting, reporting that to the board. In a way that is consumable to the public that they can understand.”

Jim Fitzhenry is the Ideas Lab Editor/Director of Community Engagement for the Milwaukee Journal Sentinel. Reach him at jfitzhen@gannett.com or 920-993-7154.

Continue Reading

Finance

Psychological shift unfolds in soft Aussie housing market: ‘Vendors feel pressure’

Published

on

Psychological shift unfolds in soft Aussie housing market: ‘Vendors feel pressure’
Is it becoming a buyers market? (Source: Getty)

Property markets move in cycles, and with interest rates rising and other pressures like high fuel costs, some markets are clearly slowing down. Many first-home buyers who have only ever seen markets going up are conditioned to think that when purchasing, competition is always intense and decisions need to be made quickly.

In those times, buyers often feel they need to act fast, stretch their budget and secure a property at almost any cost. But things have definitely changed.

In a softer market, the dynamic shifts. Properties take longer to sell, competition thins, and it’s the vendors who begin to feel pressure.

RELATED

For buyers who understand how to navigate that change, the balance of power quickly moves in their favour. The opportunity is not simply to buy at a lower price. It is to negotiate from a position of strength.

Advertisement

If that’s you right now, these are the key skills first-home buyers need to take advantage of in softer market conditions.

The most important shift in a soft market is psychological. In a rising market, buyers often feel like they are competing for limited opportunities. In a softer market, the opposite is true. There are more properties available, fewer active buyers and less urgency overall. This gives buyers options.

When buyers understand that they are not competing with multiple parties on every property, their decision-making improves. They are more willing to walk away, compare opportunities and avoid overpaying. Negotiation strength comes from not needing to transact immediately. When that pressure is removed, buyers are able to engage more strategically.

One of the most common mistakes first-home buyers make is continuing to apply strategies that only work in rising markets. Auction urgency is a clear example. In strong markets, auctions often attract multiple bidders and create competitive tension. In softer conditions, properties are more likely to pass in, shifting the process away from a public bidding environment into a private negotiation.

This is where leverage increases.

Advertisement

Private negotiations allow buyers to introduce conditions that protect their position. These may include finance clauses, longer settlement periods or price adjustments based on due diligence. Opportunities that are rarely available in competitive markets become standard in softer ones.

Advertisement
Continue Reading
Advertisement

Trending